[EURO] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 120,188 94,458 88,019 26,290 65.96%
PBT 10,810 6,927 8,866 3,722 42.67%
Tax -2,517 -1,342 -1,636 -1,155 29.64%
NP 8,293 5,585 7,230 2,567 47.82%
-
NP to SH 8,293 5,585 7,230 2,567 47.82%
-
Tax Rate 23.28% 19.37% 18.45% 31.03% -
Total Cost 111,895 88,873 80,789 23,723 67.70%
-
Net Worth 69,592 61,508 57,457 34,141 26.79%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 2,265 2,266 2,832 - -
Div Payout % 27.32% 40.57% 39.18% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 69,592 61,508 57,457 34,141 26.79%
NOSH 80,921 80,931 80,925 55,969 13.07%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.90% 5.91% 8.21% 9.76% -
ROE 11.92% 9.08% 12.58% 7.52% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 148.53 116.71 108.76 46.97 46.77%
EPS 10.25 6.90 8.93 4.59 30.70%
DPS 2.80 2.80 3.50 0.00 -
NAPS 0.86 0.76 0.71 0.61 12.13%
Adjusted Per Share Value based on latest NOSH - 55,969
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.03 7.09 6.61 1.97 66.11%
EPS 0.62 0.42 0.54 0.19 48.32%
DPS 0.17 0.17 0.21 0.00 -
NAPS 0.0523 0.0462 0.0431 0.0256 26.88%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 0.65 0.71 0.86 0.00 -
P/RPS 0.44 0.61 0.79 0.00 -
P/EPS 6.34 10.29 9.63 0.00 -
EY 15.77 9.72 10.39 0.00 -
DY 4.31 3.94 4.07 0.00 -
P/NAPS 0.76 0.93 1.21 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/08 27/02/07 23/02/06 - -
Price 0.60 0.76 0.90 0.00 -
P/RPS 0.40 0.65 0.83 0.00 -
P/EPS 5.85 11.01 10.07 0.00 -
EY 17.08 9.08 9.93 0.00 -
DY 4.67 3.68 3.89 0.00 -
P/NAPS 0.70 1.00 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment