[EURO] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 60.17%
YoY- 19.07%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 27,798 29,367 18,340 30,060 29,284 24,588 23,144 12.95%
PBT 1,737 1,559 -3,162 2,016 1,780 -1,482 -1,589 -
Tax -619 -25 42 -355 -743 478 20 -
NP 1,118 1,534 -3,120 1,661 1,037 -1,004 -1,569 -
-
NP to SH 1,118 1,534 -3,120 1,661 1,037 -1,004 -1,569 -
-
Tax Rate 35.64% 1.60% - 17.61% 41.74% - - -
Total Cost 26,680 27,833 21,460 28,399 28,247 25,592 24,713 5.22%
-
Net Worth 65,610 64,931 63,210 66,396 64,812 63,964 64,701 0.93%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 65,610 64,931 63,210 66,396 64,812 63,964 64,701 0.93%
NOSH 81,000 81,164 81,038 80,970 81,015 80,967 80,876 0.10%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 4.02% 5.22% -17.01% 5.53% 3.54% -4.08% -6.78% -
ROE 1.70% 2.36% -4.94% 2.50% 1.60% -1.57% -2.43% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 34.32 36.18 22.63 37.12 36.15 30.37 28.62 12.83%
EPS 1.38 1.89 -3.85 2.05 1.28 -1.24 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.80 0.78 0.82 0.80 0.79 0.80 0.82%
Adjusted Per Share Value based on latest NOSH - 80,970
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.09 2.21 1.38 2.26 2.20 1.85 1.74 12.95%
EPS 0.08 0.12 -0.23 0.12 0.08 -0.08 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0488 0.0475 0.0499 0.0487 0.048 0.0486 0.95%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.28 0.29 0.31 0.27 0.20 0.26 0.40 -
P/RPS 0.82 0.80 1.37 0.73 0.55 0.86 1.40 -29.92%
P/EPS 20.29 15.34 -8.05 13.16 15.63 -20.97 -20.62 -
EY 4.93 6.52 -12.42 7.60 6.40 -4.77 -4.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.40 0.33 0.25 0.33 0.50 -21.11%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 29/08/12 29/05/12 29/02/12 29/11/11 29/08/11 30/05/11 -
Price 0.27 0.28 0.28 0.22 0.23 0.23 0.28 -
P/RPS 0.79 0.77 1.24 0.59 0.64 0.76 0.98 -13.34%
P/EPS 19.56 14.81 -7.27 10.72 17.97 -18.55 -14.43 -
EY 5.11 6.75 -13.75 9.32 5.57 -5.39 -6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.36 0.27 0.29 0.29 0.35 -3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment