[EURO] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -212.47%
YoY- 10.45%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 30,060 29,284 24,588 23,144 22,281 22,246 20,744 27.96%
PBT 2,016 1,780 -1,482 -1,589 827 218 -1,572 -
Tax -355 -743 478 20 568 -77 262 -
NP 1,661 1,037 -1,004 -1,569 1,395 141 -1,310 -
-
NP to SH 1,661 1,037 -1,004 -1,569 1,395 141 -1,310 -
-
Tax Rate 17.61% 41.74% - - -68.68% 35.32% - -
Total Cost 28,399 28,247 25,592 24,713 20,886 22,105 22,054 18.30%
-
Net Worth 66,396 64,812 63,964 64,701 66,612 66,352 64,691 1.74%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 66,396 64,812 63,964 64,701 66,612 66,352 64,691 1.74%
NOSH 80,970 81,015 80,967 80,876 81,235 82,941 80,864 0.08%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 5.53% 3.54% -4.08% -6.78% 6.26% 0.63% -6.32% -
ROE 2.50% 1.60% -1.57% -2.43% 2.09% 0.21% -2.03% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 37.12 36.15 30.37 28.62 27.43 26.82 25.65 27.85%
EPS 2.05 1.28 -1.24 -1.94 1.72 0.17 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.79 0.80 0.82 0.80 0.80 1.65%
Adjusted Per Share Value based on latest NOSH - 80,876
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.26 2.21 1.85 1.74 1.68 1.68 1.56 27.94%
EPS 0.13 0.08 -0.08 -0.12 0.11 0.01 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0488 0.0482 0.0487 0.0502 0.05 0.0487 1.76%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.27 0.20 0.26 0.40 0.36 0.34 0.43 -
P/RPS 0.73 0.55 0.86 1.40 1.31 1.27 1.68 -42.54%
P/EPS 13.16 15.63 -20.97 -20.62 20.96 200.00 -26.54 -
EY 7.60 6.40 -4.77 -4.85 4.77 0.50 -3.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.33 0.50 0.44 0.43 0.54 -27.92%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 29/11/11 29/08/11 30/05/11 25/02/11 30/11/10 26/08/10 -
Price 0.22 0.23 0.23 0.28 0.55 0.35 0.43 -
P/RPS 0.59 0.64 0.76 0.98 2.01 1.30 1.68 -50.12%
P/EPS 10.72 17.97 -18.55 -14.43 32.03 205.88 -26.54 -
EY 9.32 5.57 -5.39 -6.93 3.12 0.49 -3.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.29 0.35 0.67 0.44 0.54 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment