[EURO] QoQ Quarter Result on 31-Dec-2018 [#4]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -6064.71%
YoY- -575.28%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 18,221 16,895 17,816 26,620 25,956 25,274 22,183 -12.28%
PBT -2,912 -1,700 -3,202 -1,920 270 236 -1,665 45.11%
Tax -244 -116 -284 -111 -265 -390 -292 -11.27%
NP -3,156 -1,816 -3,486 -2,031 5 -154 -1,957 37.47%
-
NP to SH -3,162 -1,821 -3,472 -2,096 -34 -130 -1,952 37.88%
-
Tax Rate - - - - 98.15% 165.25% - -
Total Cost 21,377 18,711 21,302 28,651 25,951 25,428 24,140 -7.77%
-
Net Worth 66,236 69,391 71,235 74,844 77,516 77,516 77,516 -9.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 66,236 69,391 71,235 74,844 77,516 77,516 77,516 -9.94%
NOSH 267,300 267,300 267,300 267,300 267,300 267,300 267,300 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -17.32% -10.75% -19.57% -7.63% 0.02% -0.61% -8.82% -
ROE -4.77% -2.62% -4.87% -2.80% -0.04% -0.17% -2.52% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.82 6.32 6.67 9.96 9.71 9.46 8.30 -12.26%
EPS -1.18 -0.68 -1.30 -0.78 -0.01 -0.05 -0.73 37.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2478 0.2596 0.2665 0.28 0.29 0.29 0.29 -9.94%
Adjusted Per Share Value based on latest NOSH - 267,300
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.42 1.32 1.39 2.07 2.02 1.97 1.73 -12.32%
EPS -0.25 -0.14 -0.27 -0.16 0.00 -0.01 -0.15 40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.054 0.0555 0.0583 0.0604 0.0604 0.0604 -9.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.10 0.11 0.135 0.13 0.18 0.155 0.225 -
P/RPS 1.47 1.74 2.03 1.31 1.85 1.64 2.71 -33.46%
P/EPS -8.45 -16.15 -10.39 -16.58 -1,415.12 -318.70 -30.81 -57.75%
EY -11.83 -6.19 -9.62 -6.03 -0.07 -0.31 -3.25 136.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.51 0.46 0.62 0.53 0.78 -35.90%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 28/08/19 29/05/19 27/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.15 0.09 0.10 0.145 0.17 0.185 0.17 -
P/RPS 2.20 1.42 1.50 1.46 1.75 1.96 2.05 4.81%
P/EPS -12.68 -13.21 -7.70 -18.49 -1,336.50 -380.39 -23.28 -33.28%
EY -7.89 -7.57 -12.99 -5.41 -0.07 -0.26 -4.30 49.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.35 0.38 0.52 0.59 0.64 0.59 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment