[EURO] YoY Annual (Unaudited) Result on 31-Dec-2018 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
YoY- -16.41%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 80,489 66,543 71,093 100,033 63,517 84,265 92,487 -2.28%
PBT -20,890 2,286 -11,746 -3,079 -841 3,839 3,836 -
Tax 167 -798 -869 -1,058 -2,683 -549 -1,304 -
NP -20,723 1,488 -12,615 -4,137 -3,524 3,290 2,532 -
-
NP to SH -20,630 1,598 -12,633 -4,192 -3,601 3,779 2,147 -
-
Tax Rate - 34.91% - - - 14.30% 33.99% -
Total Cost 101,212 65,055 83,708 104,170 67,041 80,975 89,955 1.98%
-
Net Worth 43,944 6,182 62,067 74,844 74,844 75,330 70,469 -7.56%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 43,944 6,182 62,067 74,844 74,844 75,330 70,469 -7.56%
NOSH 801,900 801,900 267,300 267,300 267,300 243,000 243,000 21.99%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -25.75% 2.24% -17.74% -4.14% -5.55% 3.90% 2.74% -
ROE -46.95% 25.85% -20.35% -5.60% -4.81% 5.02% 3.05% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 10.04 206.98 26.60 37.42 23.76 34.68 38.06 -19.90%
EPS -2.57 0.50 -4.73 -1.57 -1.43 1.56 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0548 0.1923 0.2322 0.28 0.28 0.31 0.29 -24.22%
Adjusted Per Share Value based on latest NOSH - 267,300
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 6.04 5.00 5.34 7.51 4.77 6.33 6.95 -2.30%
EPS -1.55 0.12 -0.95 -0.31 -0.27 0.28 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0046 0.0466 0.0562 0.0562 0.0566 0.0529 -7.55%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.485 2.90 0.165 0.13 0.16 0.205 0.25 -
P/RPS 4.83 1.40 0.62 0.35 0.67 0.59 0.66 39.29%
P/EPS -18.85 58.34 -3.49 -8.29 -11.88 13.18 28.30 -
EY -5.30 1.71 -28.64 -12.06 -8.42 7.59 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.85 15.08 0.71 0.46 0.57 0.66 0.86 47.43%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 24/02/21 26/02/20 27/02/19 28/02/18 27/02/17 29/02/16 -
Price 0.41 4.55 0.20 0.145 0.29 0.22 0.235 -
P/RPS 4.08 2.20 0.75 0.39 1.22 0.63 0.62 36.85%
P/EPS -15.94 91.54 -4.23 -9.25 -21.53 14.15 26.60 -
EY -6.27 1.09 -23.63 -10.82 -4.65 7.07 3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.48 23.66 0.86 0.52 1.04 0.71 0.81 44.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment