[EURO] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -151.46%
YoY- -16.97%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 79,552 87,287 95,666 100,033 92,471 82,310 70,205 8.68%
PBT -9,734 -6,552 -4,616 -3,079 1,156 542 -1,736 215.28%
Tax -755 -776 -1,050 -1,058 -2,837 -2,731 -2,576 -55.84%
NP -10,489 -7,328 -5,666 -4,137 -1,681 -2,189 -4,312 80.77%
-
NP to SH -10,551 -7,423 -5,732 -4,212 -1,675 -2,165 -4,348 80.48%
-
Tax Rate - - - - 245.42% 503.87% - -
Total Cost 90,041 94,615 101,332 104,170 94,152 84,499 74,517 13.43%
-
Net Worth 66,236 69,391 71,235 74,844 77,516 77,516 77,516 -9.94%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 66,236 69,391 71,235 74,844 77,516 77,516 77,516 -9.94%
NOSH 267,300 267,300 267,300 267,300 267,300 267,300 267,300 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -13.19% -8.40% -5.92% -4.14% -1.82% -2.66% -6.14% -
ROE -15.93% -10.70% -8.05% -5.63% -2.16% -2.79% -5.61% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 29.76 32.66 35.79 37.42 34.59 30.79 26.26 8.69%
EPS -3.95 -2.78 -2.14 -1.58 -0.63 -0.81 -1.63 80.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2478 0.2596 0.2665 0.28 0.29 0.29 0.29 -9.94%
Adjusted Per Share Value based on latest NOSH - 267,300
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.99 6.57 7.20 7.53 6.96 6.20 5.29 8.62%
EPS -0.79 -0.56 -0.43 -0.32 -0.13 -0.16 -0.33 78.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0523 0.0536 0.0564 0.0584 0.0584 0.0584 -9.94%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.10 0.11 0.135 0.13 0.18 0.155 0.225 -
P/RPS 0.34 0.34 0.38 0.35 0.52 0.50 0.86 -46.10%
P/EPS -2.53 -3.96 -6.30 -8.25 -28.72 -19.14 -13.83 -67.74%
EY -39.47 -25.25 -15.88 -12.12 -3.48 -5.23 -7.23 209.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.51 0.46 0.62 0.53 0.78 -35.90%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 28/08/19 29/05/19 27/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.15 0.09 0.10 0.145 0.17 0.185 0.17 -
P/RPS 0.50 0.28 0.28 0.39 0.49 0.60 0.65 -16.03%
P/EPS -3.80 -3.24 -4.66 -9.20 -27.13 -22.84 -10.45 -49.02%
EY -26.32 -30.86 -21.44 -10.87 -3.69 -4.38 -9.57 96.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.35 0.38 0.52 0.59 0.64 0.59 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment