[CHEETAH] QoQ Quarter Result on 30-Jun-2004 [#4]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 18,257 25,739 4,139 0 0 0 0 -
PBT 2,363 7,270 186 0 0 0 0 -
Tax -688 -1,632 -60 0 0 0 0 -
NP 1,675 5,638 126 0 0 0 0 -
-
NP to SH 1,675 5,638 126 0 0 0 0 -
-
Tax Rate 29.12% 22.45% 32.26% - - - - -
Total Cost 16,582 20,101 4,013 0 0 0 0 -
-
Net Worth 12,659 12,442 3,590 0 0 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 12,659 12,442 3,590 0 0 0 0 -
NOSH 19,476 19,441 6,300 0 0 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 9.17% 21.90% 3.04% 0.00% 0.00% 0.00% 0.00% -
ROE 13.23% 45.31% 3.51% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 93.74 132.39 65.70 0.00 0.00 0.00 0.00 -
EPS 8.60 29.00 2.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.57 -0.045 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 3.75 5.29 0.85 0.00 0.00 0.00 0.00 -
EPS 0.34 1.16 0.03 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.0256 0.0074 -0.045 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 - - - - - - -
Price 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.47 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 18.30 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 26/05/05 25/02/05 14/01/05 - - - - -
Price 0.37 0.56 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.39 0.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.30 1.93 0.00 0.00 0.00 0.00 0.00 -
EY 23.24 51.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.88 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment