[CHEETAH] QoQ TTM Result on 30-Jun-2004 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 48,135 29,878 4,139 0 -
PBT 9,819 7,456 186 0 -
Tax -2,380 -1,692 -60 0 -
NP 7,439 5,764 126 0 -
-
NP to SH 7,439 5,764 126 0 -
-
Tax Rate 24.24% 22.69% 32.26% - -
Total Cost 40,696 24,114 4,013 0 -
-
Net Worth 12,659 12,442 3,590 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 12,659 12,442 3,590 0 -
NOSH 19,476 19,441 6,300 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 15.45% 19.29% 3.04% 0.00% -
ROE 58.76% 46.33% 3.51% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 247.14 153.68 65.70 0.00 -
EPS 38.19 29.65 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.57 -0.045 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 9.90 6.14 0.85 0.00 -
EPS 1.53 1.19 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.0256 0.0074 -0.045 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 31/03/05 - - - -
Price 0.47 0.00 0.00 0.00 -
P/RPS 0.19 0.00 0.00 0.00 -
P/EPS 1.23 0.00 0.00 0.00 -
EY 81.26 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment