[CHEETAH] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -153.7%
YoY- -68.24%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 37,142 27,859 31,248 20,707 39,810 28,037 32,257 9.88%
PBT 6,899 -3,317 491 -2,408 5,716 -2,830 1,508 176.35%
Tax -317 200 -177 -336 -606 -171 -207 32.96%
NP 6,582 -3,117 314 -2,744 5,110 -3,001 1,301 195.58%
-
NP to SH 6,582 -3,117 314 -2,744 5,110 -3,001 1,301 195.58%
-
Tax Rate 4.59% - 36.05% - 10.60% - 13.73% -
Total Cost 30,560 30,976 30,934 23,451 34,700 31,038 30,956 -0.85%
-
Net Worth 129,200 125,922 126,275 127,325 128,953 124,339 127,909 0.67%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 461 - - - - - - -
Div Payout % 7.01% - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 129,200 125,922 126,275 127,325 128,953 124,339 127,909 0.67%
NOSH 127,620 127,620 127,620 127,620 127,620 127,620 127,620 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 17.72% -11.19% 1.00% -13.25% 12.84% -10.70% 4.03% -
ROE 5.09% -2.48% 0.25% -2.16% 3.96% -2.41% 1.02% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 32.20 24.12 26.97 17.73 33.96 23.90 27.49 11.15%
EPS 5.69 -2.70 0.26 -2.35 4.36 -2.56 1.11 198.18%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.09 1.09 1.09 1.10 1.06 1.09 1.83%
Adjusted Per Share Value based on latest NOSH - 127,620
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.63 5.73 6.42 4.26 8.18 5.76 6.63 9.84%
EPS 1.35 -0.64 0.06 -0.56 1.05 -0.62 0.27 193.26%
DPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2656 0.2588 0.2595 0.2617 0.265 0.2556 0.2629 0.68%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.40 0.38 0.43 0.49 0.425 0.42 0.415 -
P/RPS 1.24 1.58 1.59 2.76 1.25 1.76 1.51 -12.33%
P/EPS 7.01 -14.08 158.65 -20.86 9.75 -16.42 37.43 -67.36%
EY 14.26 -7.10 0.63 -4.79 10.26 -6.09 2.67 206.48%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.39 0.45 0.39 0.40 0.38 -3.54%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 25/05/18 09/02/18 30/11/17 24/08/17 19/05/17 24/02/17 -
Price 0.40 0.38 0.43 0.45 0.41 0.43 0.415 -
P/RPS 1.24 1.58 1.59 2.54 1.21 1.80 1.51 -12.33%
P/EPS 7.01 -14.08 158.65 -19.16 9.41 -16.81 37.43 -67.36%
EY 14.26 -7.10 0.63 -5.22 10.63 -5.95 2.67 206.48%
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.39 0.41 0.37 0.41 0.38 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment