[CHEETAH] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -1092.68%
YoY- -3.87%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 30,551 19,454 37,142 27,859 31,248 20,707 39,810 -16.13%
PBT 880 -3,379 6,899 -3,317 491 -2,408 5,716 -71.17%
Tax -336 0 -317 200 -177 -336 -606 -32.43%
NP 544 -3,379 6,582 -3,117 314 -2,744 5,110 -77.44%
-
NP to SH 544 -3,379 6,582 -3,117 314 -2,744 5,110 -77.44%
-
Tax Rate 38.18% - 4.59% - 36.05% - 10.60% -
Total Cost 30,007 22,833 30,560 30,976 30,934 23,451 34,700 -9.20%
-
Net Worth 125,196 125,161 129,200 125,922 126,275 127,325 128,953 -1.94%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 461 - - - - -
Div Payout % - - 7.01% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 125,196 125,161 129,200 125,922 126,275 127,325 128,953 -1.94%
NOSH 127,620 127,620 127,620 127,620 127,620 127,620 127,620 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.78% -17.37% 17.72% -11.19% 1.00% -13.25% 12.84% -
ROE 0.43% -2.70% 5.09% -2.48% 0.25% -2.16% 3.96% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 26.60 16.63 32.20 24.12 26.97 17.73 33.96 -14.99%
EPS 0.47 -2.89 5.69 -2.70 0.26 -2.35 4.36 -77.25%
DPS 0.00 0.00 0.40 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.12 1.09 1.09 1.09 1.10 -0.60%
Adjusted Per Share Value based on latest NOSH - 127,620
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.28 4.00 7.64 5.73 6.43 4.26 8.19 -16.18%
EPS 0.11 -0.69 1.35 -0.64 0.06 -0.56 1.05 -77.68%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
NAPS 0.2575 0.2574 0.2657 0.259 0.2597 0.2619 0.2652 -1.93%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.32 0.39 0.40 0.38 0.43 0.49 0.425 -
P/RPS 1.20 2.34 1.24 1.58 1.59 2.76 1.25 -2.67%
P/EPS 67.56 -13.50 7.01 -14.08 158.65 -20.86 9.75 262.18%
EY 1.48 -7.41 14.26 -7.10 0.63 -4.79 10.26 -72.39%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.36 0.35 0.39 0.45 0.39 -17.87%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 16/11/18 24/08/18 25/05/18 09/02/18 30/11/17 24/08/17 -
Price 0.35 0.38 0.40 0.38 0.43 0.45 0.41 -
P/RPS 1.32 2.28 1.24 1.58 1.59 2.54 1.21 5.95%
P/EPS 73.90 -13.15 7.01 -14.08 158.65 -19.16 9.41 293.61%
EY 1.35 -7.60 14.26 -7.10 0.63 -5.22 10.63 -74.63%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.36 0.35 0.39 0.41 0.37 -9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment