[CHEETAH] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
16-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -151.34%
YoY- -23.14%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 64,836 26,634 30,551 19,454 37,142 27,859 31,248 62.89%
PBT 4,270 -1,423 880 -3,379 6,899 -3,317 491 324.57%
Tax 323 -20 -336 0 -317 200 -177 -
NP 4,593 -1,443 544 -3,379 6,582 -3,117 314 501.05%
-
NP to SH 4,593 -1,443 544 -3,379 6,582 -3,117 314 501.05%
-
Tax Rate -7.56% - 38.18% - 4.59% - 36.05% -
Total Cost 60,243 28,077 30,007 22,833 30,560 30,976 30,934 56.13%
-
Net Worth 128,642 125,196 125,196 125,161 129,200 125,922 126,275 1.24%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - 461 - - -
Div Payout % - - - - 7.01% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 128,642 125,196 125,196 125,161 129,200 125,922 126,275 1.24%
NOSH 127,620 127,620 127,620 127,620 127,620 127,620 127,620 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.08% -5.42% 1.78% -17.37% 17.72% -11.19% 1.00% -
ROE 3.57% -1.15% 0.43% -2.70% 5.09% -2.48% 0.25% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 56.45 23.19 26.60 16.63 32.20 24.12 26.97 63.84%
EPS 4.00 -1.26 0.47 -2.89 5.69 -2.70 0.26 521.67%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 1.12 1.09 1.09 1.07 1.12 1.09 1.09 1.83%
Adjusted Per Share Value based on latest NOSH - 127,620
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.33 5.48 6.28 4.00 7.64 5.73 6.43 62.80%
EPS 0.94 -0.30 0.11 -0.69 1.35 -0.64 0.06 529.27%
DPS 0.00 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 0.2646 0.2575 0.2575 0.2574 0.2657 0.259 0.2597 1.25%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.285 0.30 0.32 0.39 0.40 0.38 0.43 -
P/RPS 0.50 1.29 1.20 2.34 1.24 1.58 1.59 -53.85%
P/EPS 7.13 -23.88 67.56 -13.50 7.01 -14.08 158.65 -87.43%
EY 14.03 -4.19 1.48 -7.41 14.26 -7.10 0.63 696.06%
DY 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.29 0.36 0.36 0.35 0.39 -25.71%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 24/05/19 25/02/19 16/11/18 24/08/18 25/05/18 09/02/18 -
Price 0.29 0.32 0.35 0.38 0.40 0.38 0.43 -
P/RPS 0.51 1.38 1.32 2.28 1.24 1.58 1.59 -53.23%
P/EPS 7.25 -25.47 73.90 -13.15 7.01 -14.08 158.65 -87.29%
EY 13.79 -3.93 1.35 -7.60 14.26 -7.10 0.63 686.93%
DY 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.32 0.36 0.36 0.35 0.39 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment