[CHEETAH] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -389.1%
YoY- -162.86%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 24,239 27,903 20,765 25,269 38,228 25,155 64,836 -47.94%
PBT 2,519 1,748 1,663 -3,793 1,312 -2,799 4,270 -29.54%
Tax 0 0 196 0 0 0 323 -
NP 2,519 1,748 1,859 -3,793 1,312 -2,799 4,593 -32.87%
-
NP to SH 2,519 1,748 1,859 -3,793 1,312 -2,799 4,593 -32.87%
-
Tax Rate 0.00% 0.00% -11.79% - 0.00% - -7.56% -
Total Cost 21,720 26,155 18,906 29,062 36,916 27,954 60,243 -49.18%
-
Net Worth 128,642 126,344 124,047 122,899 126,344 125,196 128,642 0.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 128,642 126,344 124,047 122,899 126,344 125,196 128,642 0.00%
NOSH 127,620 127,620 127,620 127,620 127,620 127,620 127,620 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.39% 6.26% 8.95% -15.01% 3.43% -11.13% 7.08% -
ROE 1.96% 1.38% 1.50% -3.09% 1.04% -2.24% 3.57% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 21.10 24.29 18.08 22.00 33.28 21.90 56.45 -47.95%
EPS 2.19 1.52 1.62 -3.30 1.14 -2.44 4.00 -32.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.10 1.08 1.07 1.10 1.09 1.12 0.00%
Adjusted Per Share Value based on latest NOSH - 127,620
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.98 5.74 4.27 5.19 7.86 5.17 13.33 -47.97%
EPS 0.52 0.36 0.38 -0.78 0.27 -0.58 0.94 -32.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2644 0.2597 0.255 0.2526 0.2597 0.2573 0.2644 0.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.51 0.30 0.28 0.27 0.285 0.29 0.285 -
P/RPS 2.42 1.23 1.55 1.23 0.86 1.32 0.50 184.76%
P/EPS 23.25 19.71 17.30 -8.18 24.95 -11.90 7.13 119.11%
EY 4.30 5.07 5.78 -12.23 4.01 -8.40 14.03 -54.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.27 0.26 0.25 0.26 0.27 0.25 49.87%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 05/02/21 25/11/20 25/08/20 21/05/20 24/02/20 27/11/19 23/08/19 -
Price 1.00 0.40 0.33 0.30 0.30 0.33 0.29 -
P/RPS 4.74 1.65 1.83 1.36 0.90 1.51 0.51 339.07%
P/EPS 45.60 26.28 20.39 -9.08 26.26 -13.54 7.25 238.84%
EY 2.19 3.80 4.90 -11.01 3.81 -7.38 13.79 -70.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.36 0.31 0.28 0.27 0.30 0.26 126.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment