[CHEETAH] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[CHEETAH] CHEETAH HOLDINGS BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -141.31%
YoY- -129.82%
Quarter Report
Latest QR
Upcoming QR
CHEETAH's Result
CHEETAH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 158,578 122,021 99,019 153,488 113,781 119,624 121,158 4.58%
PBT -15,245 1,638 6,443 -1,010 2,977 482 -9 245.06%
Tax -1,844 -3,799 196 323 -673 -919 -1,303 5.95%
NP -17,089 -2,161 6,639 -687 2,304 -437 -1,312 53.36%
-
NP to SH -17,089 -2,161 6,639 -687 2,304 -437 -1,312 53.36%
-
Tax Rate - 231.93% -3.04% - 22.61% 190.66% - -
Total Cost 175,667 124,182 92,380 154,175 111,477 120,061 122,470 6.19%
-
Net Worth 126,421 199,356 129,790 122,899 125,196 125,922 124,339 0.27%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - 461 - 890 -
Div Payout % - - - - 20.03% - 0.00% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 126,421 199,356 129,790 122,899 125,196 125,922 124,339 0.27%
NOSH 486,235 486,235 127,620 127,620 127,620 127,620 127,620 24.96%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -10.78% -1.77% 6.70% -0.45% 2.02% -0.37% -1.08% -
ROE -13.52% -1.08% 5.12% -0.56% 1.84% -0.35% -1.06% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 32.61 25.10 86.21 133.63 99.06 103.55 103.29 -17.47%
EPS -3.51 -0.44 5.78 -0.60 2.01 -0.38 -1.12 20.96%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.75 -
NAPS 0.26 0.41 1.13 1.07 1.09 1.09 1.06 -20.87%
Adjusted Per Share Value based on latest NOSH - 127,620
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 32.61 25.10 20.36 31.57 23.40 24.60 24.92 4.58%
EPS -3.51 -0.44 1.37 -0.14 0.47 -0.09 -0.27 53.31%
DPS 0.00 0.00 0.00 0.00 0.09 0.00 0.18 -
NAPS 0.26 0.41 0.2669 0.2528 0.2575 0.259 0.2557 0.27%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.14 0.175 2.80 0.27 0.30 0.38 0.42 -
P/RPS 0.43 0.70 3.25 0.20 0.30 0.37 0.41 0.79%
P/EPS -3.98 -39.38 48.44 -45.14 14.96 -100.46 -37.55 -31.19%
EY -25.10 -2.54 2.06 -2.22 6.69 -1.00 -2.66 45.34%
DY 0.00 0.00 0.00 0.00 1.33 0.00 1.79 -
P/NAPS 0.54 0.43 2.48 0.25 0.28 0.35 0.40 5.12%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 25/05/22 25/05/21 21/05/20 24/05/19 25/05/18 19/05/17 -
Price 0.14 0.18 1.66 0.30 0.32 0.38 0.43 -
P/RPS 0.43 0.72 1.93 0.22 0.32 0.37 0.42 0.39%
P/EPS -3.98 -40.50 28.72 -50.16 15.95 -100.46 -38.44 -31.46%
EY -25.10 -2.47 3.48 -1.99 6.27 -1.00 -2.60 45.89%
DY 0.00 0.00 0.00 0.00 1.25 0.00 1.74 -
P/NAPS 0.54 0.44 1.47 0.28 0.29 0.35 0.41 4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment