[HOVID] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -8.88%
YoY- -22.72%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 48,653 48,145 48,910 48,044 50,655 44,411 40,432 13.14%
PBT 7,474 6,047 7,657 7,166 7,108 4,465 6,070 14.89%
Tax -1,425 -1,534 -1,926 -2,580 -1,862 -750 -1,315 5.50%
NP 6,049 4,513 5,731 4,586 5,246 3,715 4,755 17.42%
-
NP to SH 6,030 4,567 5,809 4,697 5,155 3,653 4,579 20.16%
-
Tax Rate 19.07% 25.37% 25.15% 36.00% 26.20% 16.80% 21.66% -
Total Cost 42,604 43,632 43,179 43,458 45,409 40,696 35,677 12.56%
-
Net Worth 167,695 165,249 162,651 159,847 160,638 157,079 160,341 3.03%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 3,816 - 3,821 - 3,790 9,893 - -
Div Payout % 63.29% - 65.79% - 73.53% 270.83% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 167,695 165,249 162,651 159,847 160,638 157,079 160,341 3.03%
NOSH 763,291 761,166 764,342 757,213 758,088 761,041 763,166 0.01%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 12.43% 9.37% 11.72% 9.55% 10.36% 8.37% 11.76% -
ROE 3.60% 2.76% 3.57% 2.94% 3.21% 2.33% 2.86% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 6.37 6.33 6.40 6.34 6.68 5.84 5.30 13.05%
EPS 0.79 0.60 0.76 0.62 0.68 0.48 0.60 20.14%
DPS 0.50 0.00 0.50 0.00 0.50 1.30 0.00 -
NAPS 0.2197 0.2171 0.2128 0.2111 0.2119 0.2064 0.2101 3.02%
Adjusted Per Share Value based on latest NOSH - 757,213
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 5.89 5.83 5.92 5.82 6.13 5.38 4.89 13.21%
EPS 0.73 0.55 0.70 0.57 0.62 0.44 0.55 20.79%
DPS 0.46 0.00 0.46 0.00 0.46 1.20 0.00 -
NAPS 0.203 0.20 0.1969 0.1935 0.1945 0.1901 0.1941 3.03%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.435 0.35 0.40 0.37 0.34 0.34 0.295 -
P/RPS 6.82 5.53 6.25 5.83 5.09 5.83 5.57 14.46%
P/EPS 55.06 58.33 52.63 59.65 50.00 70.83 49.17 7.84%
EY 1.82 1.71 1.90 1.68 2.00 1.41 2.03 -7.02%
DY 1.15 0.00 1.25 0.00 1.47 3.82 0.00 -
P/NAPS 1.98 1.61 1.88 1.75 1.60 1.65 1.40 26.02%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 25/02/15 25/11/14 26/08/14 30/05/14 24/02/14 25/11/13 -
Price 0.48 0.445 0.375 0.42 0.365 0.35 0.345 -
P/RPS 7.53 7.04 5.86 6.62 5.46 6.00 6.51 10.19%
P/EPS 60.76 74.17 49.34 67.71 53.68 72.92 57.50 3.74%
EY 1.65 1.35 2.03 1.48 1.86 1.37 1.74 -3.48%
DY 1.04 0.00 1.33 0.00 1.37 3.71 0.00 -
P/NAPS 2.18 2.05 1.76 1.99 1.72 1.70 1.64 20.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment