[HOVID] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 43.16%
YoY- 104.93%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 43,662 58,946 40,245 44,688 42,977 44,394 36,151 13.39%
PBT 6,637 11,555 6,827 9,447 7,222 9,190 8,161 -12.86%
Tax -1,353 -1,719 -1,499 -1,455 -1,310 -1,796 -1,688 -13.70%
NP 5,284 9,836 5,328 7,992 5,912 7,394 6,473 -12.64%
-
NP to SH 4,400 7,339 3,969 5,898 4,120 5,995 5,010 -8.28%
-
Tax Rate 20.39% 14.88% 21.96% 15.40% 18.14% 19.54% 20.68% -
Total Cost 38,378 49,110 34,917 36,696 37,065 37,000 29,678 18.67%
-
Net Worth 135,793 127,496 127,007 117,959 119,022 116,825 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - 5,340 - - -
Div Payout % - - - - 129.63% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 135,793 127,496 127,007 117,959 119,022 116,825 0 -
NOSH 758,620 737,400 793,800 151,230 152,592 153,717 151,818 191.99%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 12.10% 16.69% 13.24% 17.88% 13.76% 16.66% 17.91% -
ROE 3.24% 5.76% 3.13% 5.00% 3.46% 5.13% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.76 7.99 5.07 29.55 28.16 28.88 23.81 -61.14%
EPS 0.58 0.96 0.50 3.90 2.70 3.90 0.70 -11.77%
DPS 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.179 0.1729 0.16 0.78 0.78 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 151,230
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.29 7.14 4.87 5.41 5.20 5.37 4.38 13.39%
EPS 0.53 0.89 0.48 0.71 0.50 0.73 0.61 -8.93%
DPS 0.00 0.00 0.00 0.00 0.65 0.00 0.00 -
NAPS 0.1644 0.1543 0.1537 0.1428 0.1441 0.1414 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.08 0.08 0.08 0.38 0.32 0.32 0.29 -
P/RPS 1.39 1.00 1.58 1.29 1.14 1.11 1.22 9.07%
P/EPS 13.79 8.04 16.00 9.74 11.85 8.21 8.79 34.97%
EY 7.25 12.44 6.25 10.26 8.44 12.19 11.38 -25.94%
DY 0.00 0.00 0.00 0.00 10.94 0.00 0.00 -
P/NAPS 0.45 0.46 0.50 0.49 0.41 0.42 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 28/05/07 26/02/07 20/11/06 28/08/06 30/05/06 -
Price 0.38 0.08 0.08 0.10 0.34 0.32 0.31 -
P/RPS 6.60 1.00 1.58 0.34 1.21 1.11 1.30 195.10%
P/EPS 65.52 8.04 16.00 2.56 12.59 8.21 9.39 264.71%
EY 1.53 12.44 6.25 39.00 7.94 12.19 10.65 -72.53%
DY 0.00 0.00 0.00 0.00 10.29 0.00 0.00 -
P/NAPS 2.12 0.46 0.50 0.13 0.44 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment