[HOVID] YoY Quarter Result on 30-Jun-2006 [#4]

Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 19.66%
YoY- -61.31%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 80,406 64,937 58,946 44,394 39,717 0 -
PBT 5,073 3,052 11,555 9,190 17,508 0 -
Tax -5,113 2,158 -1,719 -1,796 -488 0 -
NP -40 5,210 9,836 7,394 17,020 0 -
-
NP to SH 1,566 4,331 7,339 5,995 15,494 0 -
-
Tax Rate 100.79% -70.71% 14.88% 19.54% 2.79% - -
Total Cost 80,446 59,727 49,110 37,000 22,697 0 -
-
Net Worth 156,408 145,582 127,496 116,825 62,091 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 8,358 - - - - -
Div Payout % - 192.98% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 156,408 145,582 127,496 116,825 62,091 0 -
NOSH 760,000 759,824 737,400 153,717 95,524 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.05% 8.02% 16.69% 16.66% 42.85% 0.00% -
ROE 1.00% 2.97% 5.76% 5.13% 24.95% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.58 8.55 7.99 28.88 41.58 0.00 -
EPS 0.21 0.57 0.96 3.90 10.20 0.00 -
DPS 0.00 1.10 0.00 0.00 0.00 0.00 -
NAPS 0.2058 0.1916 0.1729 0.76 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 153,717
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.73 7.86 7.14 5.37 4.81 0.00 -
EPS 0.19 0.52 0.89 0.73 1.88 0.00 -
DPS 0.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 0.1893 0.1762 0.1543 0.1414 0.0752 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.25 0.23 0.08 0.32 0.34 0.00 -
P/RPS 2.36 2.69 1.00 1.11 0.82 0.00 -
P/EPS 121.33 40.35 8.04 8.21 2.10 0.00 -
EY 0.82 2.48 12.44 12.19 47.71 0.00 -
DY 0.00 4.78 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.20 0.46 0.42 0.52 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/09 27/08/08 29/08/07 28/08/06 29/08/05 - -
Price 0.25 0.25 0.08 0.32 0.35 0.00 -
P/RPS 2.36 2.93 1.00 1.11 0.84 0.00 -
P/EPS 121.33 43.86 8.04 8.21 2.16 0.00 -
EY 0.82 2.28 12.44 12.19 46.34 0.00 -
DY 0.00 4.40 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.30 0.46 0.42 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment