[ARANK] QoQ Quarter Result on 31-Oct-2008 [#1]

Stock
[ARANK] A-RANK BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- -89.12%
YoY- -83.07%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 96,820 67,989 58,599 117,599 150,788 128,554 104,630 -5.04%
PBT 2,224 2,027 -15,461 363 3,518 2,358 2,184 1.21%
Tax 2,621 2 32 -48 -623 -212 -162 -
NP 4,845 2,029 -15,429 315 2,895 2,146 2,022 79.15%
-
NP to SH 4,845 2,029 -15,429 315 2,895 2,146 2,022 79.15%
-
Tax Rate -117.85% -0.10% - 13.22% 17.71% 8.99% 7.42% -
Total Cost 91,975 65,960 74,028 117,284 147,893 126,408 102,608 -7.03%
-
Net Worth 51,168 46,331 43,991 62,999 62,378 59,255 56,743 -6.66%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - 2,799 - - -
Div Payout % - - - - 96.69% - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 51,168 46,331 43,991 62,999 62,378 59,255 56,743 -6.66%
NOSH 79,950 79,881 79,984 80,769 79,972 80,074 79,920 0.02%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 5.00% 2.98% -26.33% 0.27% 1.92% 1.67% 1.93% -
ROE 9.47% 4.38% -35.07% 0.50% 4.64% 3.62% 3.56% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 121.10 85.11 73.26 145.60 188.55 160.54 130.92 -5.06%
EPS 6.06 2.54 -19.29 0.39 3.62 2.68 2.53 79.11%
DPS 0.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.64 0.58 0.55 0.78 0.78 0.74 0.71 -6.69%
Adjusted Per Share Value based on latest NOSH - 80,769
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 54.05 37.96 32.72 65.65 84.18 71.77 58.41 -5.04%
EPS 2.70 1.13 -8.61 0.18 1.62 1.20 1.13 78.82%
DPS 0.00 0.00 0.00 0.00 1.56 0.00 0.00 -
NAPS 0.2857 0.2587 0.2456 0.3517 0.3483 0.3308 0.3168 -6.66%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.35 0.38 0.43 0.45 0.51 0.56 0.56 -
P/RPS 0.29 0.45 0.59 0.31 0.27 0.35 0.43 -23.11%
P/EPS 5.78 14.96 -2.23 115.38 14.09 20.90 22.13 -59.17%
EY 17.31 6.68 -44.86 0.87 7.10 4.79 4.52 144.97%
DY 0.00 0.00 0.00 0.00 6.86 0.00 0.00 -
P/NAPS 0.55 0.66 0.78 0.58 0.65 0.76 0.79 -21.46%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 29/06/09 31/03/09 23/12/08 22/09/08 25/06/08 26/03/08 -
Price 0.40 0.34 0.40 0.50 0.50 0.50 0.53 -
P/RPS 0.33 0.40 0.55 0.34 0.27 0.31 0.40 -12.04%
P/EPS 6.60 13.39 -2.07 128.21 13.81 18.66 20.95 -53.73%
EY 15.15 7.47 -48.23 0.78 7.24 5.36 4.77 116.22%
DY 0.00 0.00 0.00 0.00 7.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.73 0.64 0.64 0.68 0.75 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment