[ARANK] QoQ Quarter Result on 30-Apr-2008 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 6.13%
YoY- 31.66%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 58,599 117,599 150,788 128,554 104,630 94,358 79,789 -18.52%
PBT -15,461 363 3,518 2,358 2,184 2,033 2,672 -
Tax 32 -48 -623 -212 -162 -172 -419 -
NP -15,429 315 2,895 2,146 2,022 1,861 2,253 -
-
NP to SH -15,429 315 2,895 2,146 2,022 1,861 2,253 -
-
Tax Rate - 13.22% 17.71% 8.99% 7.42% 8.46% 15.68% -
Total Cost 74,028 117,284 147,893 126,408 102,608 92,497 77,536 -3.02%
-
Net Worth 43,991 62,999 62,378 59,255 56,743 57,507 55,925 -14.72%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - 2,799 - - - 2,796 -
Div Payout % - - 96.69% - - - 124.11% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 43,991 62,999 62,378 59,255 56,743 57,507 55,925 -14.72%
NOSH 79,984 80,769 79,972 80,074 79,920 79,871 79,893 0.07%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -26.33% 0.27% 1.92% 1.67% 1.93% 1.97% 2.82% -
ROE -35.07% 0.50% 4.64% 3.62% 3.56% 3.24% 4.03% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 73.26 145.60 188.55 160.54 130.92 118.14 99.87 -18.58%
EPS -19.29 0.39 3.62 2.68 2.53 2.33 2.82 -
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
NAPS 0.55 0.78 0.78 0.74 0.71 0.72 0.70 -14.78%
Adjusted Per Share Value based on latest NOSH - 80,074
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 32.78 65.79 84.35 71.92 58.53 52.79 44.64 -18.53%
EPS -8.63 0.18 1.62 1.20 1.13 1.04 1.26 -
DPS 0.00 0.00 1.57 0.00 0.00 0.00 1.56 -
NAPS 0.2461 0.3524 0.349 0.3315 0.3174 0.3217 0.3129 -14.73%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.43 0.45 0.51 0.56 0.56 0.58 0.66 -
P/RPS 0.59 0.31 0.27 0.35 0.43 0.49 0.66 -7.17%
P/EPS -2.23 115.38 14.09 20.90 22.13 24.89 23.40 -
EY -44.86 0.87 7.10 4.79 4.52 4.02 4.27 -
DY 0.00 0.00 6.86 0.00 0.00 0.00 5.30 -
P/NAPS 0.78 0.58 0.65 0.76 0.79 0.81 0.94 -11.64%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/03/09 23/12/08 22/09/08 25/06/08 26/03/08 18/12/07 27/09/07 -
Price 0.40 0.50 0.50 0.50 0.53 0.56 0.54 -
P/RPS 0.55 0.34 0.27 0.31 0.40 0.47 0.54 1.22%
P/EPS -2.07 128.21 13.81 18.66 20.95 24.03 19.15 -
EY -48.23 0.78 7.24 5.36 4.77 4.16 5.22 -
DY 0.00 0.00 7.00 0.00 0.00 0.00 6.48 -
P/NAPS 0.73 0.64 0.64 0.68 0.75 0.78 0.77 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment