[KAWAN] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 65.22%
YoY- -1.95%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 46,281 45,959 47,710 55,099 47,514 42,618 47,315 -1.46%
PBT 4,758 6,985 10,834 11,233 7,002 9,646 14,112 -51.58%
Tax -739 -1,093 -2,030 -2,250 -1,574 -2,453 -1,864 -46.06%
NP 4,019 5,892 8,804 8,983 5,428 7,193 12,248 -52.45%
-
NP to SH 4,019 5,852 8,814 8,996 5,445 7,193 12,248 -52.45%
-
Tax Rate 15.53% 15.65% 18.74% 20.03% 22.48% 25.43% 13.21% -
Total Cost 42,262 40,067 38,906 46,116 42,086 35,425 35,067 13.26%
-
Net Worth 301,996 309,186 305,591 296,275 288,423 268,930 261,503 10.08%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 8,987 - - - 6,738 871 - -
Div Payout % 223.64% - - - 123.76% 12.12% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 301,996 309,186 305,591 296,275 288,423 268,930 261,503 10.08%
NOSH 359,519 359,519 359,519 269,341 269,554 269,639 269,639 21.16%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.68% 12.82% 18.45% 16.30% 11.42% 16.88% 25.89% -
ROE 1.33% 1.89% 2.88% 3.04% 1.89% 2.67% 4.68% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.87 12.78 13.27 20.46 17.63 17.11 19.54 -24.31%
EPS 1.12 1.63 2.45 3.34 2.02 2.00 5.06 -63.44%
DPS 2.50 0.00 0.00 0.00 2.50 0.35 0.00 -
NAPS 0.84 0.86 0.85 1.10 1.07 1.08 1.08 -15.43%
Adjusted Per Share Value based on latest NOSH - 269,341
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.71 12.62 13.11 15.14 13.05 11.71 13.00 -1.49%
EPS 1.10 1.61 2.42 2.47 1.50 1.98 3.36 -52.53%
DPS 2.47 0.00 0.00 0.00 1.85 0.24 0.00 -
NAPS 0.8296 0.8493 0.8395 0.8139 0.7923 0.7387 0.7183 10.08%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.22 2.94 3.41 4.95 4.18 3.80 3.79 -
P/RPS 17.25 23.00 25.70 24.20 23.71 22.20 19.40 -7.53%
P/EPS 198.59 180.62 139.09 148.20 206.93 131.55 74.93 91.62%
EY 0.50 0.55 0.72 0.67 0.48 0.76 1.33 -47.94%
DY 1.13 0.00 0.00 0.00 0.60 0.09 0.00 -
P/NAPS 2.64 3.42 4.01 4.50 3.91 3.52 3.51 -17.30%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 21/11/17 18/08/17 09/06/17 24/02/17 25/11/16 -
Price 2.15 2.64 3.10 4.70 4.75 4.41 3.79 -
P/RPS 16.70 20.65 23.36 22.98 26.95 25.77 19.40 -9.51%
P/EPS 192.33 162.19 126.45 140.72 235.15 152.67 74.93 87.57%
EY 0.52 0.62 0.79 0.71 0.43 0.66 1.33 -46.56%
DY 1.16 0.00 0.00 0.00 0.53 0.08 0.00 -
P/NAPS 2.56 3.07 3.65 4.27 4.44 4.08 3.51 -18.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment