[EMETALL] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[EMETALL] EONMETALL GROUP BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 380.26%
YoY- -35.4%
Quarter Report
Latest QR
Upcoming QR
EMETALL's Result
EMETALL's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 37,213 18,982 25,681 35,266 27,106 27,736 42,344 -8.27%
PBT 1,605 378 -7,453 6,012 1,308 3,325 -684 -
Tax -390 -126 1,470 -928 -433 -389 -583 -23.56%
NP 1,215 252 -5,983 5,084 875 2,936 -1,267 -
-
NP to SH 1,217 255 -5,977 5,086 1,059 2,930 -1,263 -
-
Tax Rate 24.30% 33.33% - 15.44% 33.10% 11.70% - -
Total Cost 35,998 18,730 31,664 30,182 26,231 24,800 43,611 -12.03%
-
Net Worth 240,980 172,571 176,341 189,532 184,300 186,250 191,707 16.52%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 240,980 172,571 176,341 189,532 184,300 186,250 191,707 16.52%
NOSH 188,288 188,288 188,288 188,288 188,288 188,288 188,288 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.26% 1.33% -23.30% 14.42% 3.23% 10.59% -2.99% -
ROE 0.51% 0.15% -3.39% 2.68% 0.57% 1.57% -0.66% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 20.07 10.23 13.84 18.98 14.56 14.74 24.08 -11.46%
EPS 0.66 0.14 -3.22 2.74 0.57 1.56 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 0.93 0.95 1.02 0.99 0.99 1.09 12.49%
Adjusted Per Share Value based on latest NOSH - 188,288
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.29 6.78 9.17 12.59 9.68 9.90 15.12 -8.26%
EPS 0.43 0.09 -2.13 1.82 0.38 1.05 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8604 0.6161 0.6296 0.6767 0.658 0.665 0.6845 16.51%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.38 0.41 0.42 0.455 0.465 0.61 0.745 -
P/RPS 1.89 4.01 3.04 2.40 3.19 4.14 3.09 -28.00%
P/EPS 57.88 298.35 -13.04 16.62 81.74 39.17 -103.74 -
EY 1.73 0.34 -7.67 6.02 1.22 2.55 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.44 0.44 0.45 0.47 0.62 0.68 -43.43%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 27/02/19 23/11/18 30/08/18 28/05/18 22/02/18 -
Price 0.36 0.37 0.43 0.44 0.485 0.54 0.775 -
P/RPS 1.79 3.62 3.11 2.32 3.33 3.66 3.22 -32.46%
P/EPS 54.83 269.25 -13.35 16.08 85.26 34.67 -107.92 -
EY 1.82 0.37 -7.49 6.22 1.17 2.88 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.45 0.43 0.49 0.55 0.71 -46.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment