[AIZO] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 78.16%
YoY- -107.21%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 40,896 28,261 17,824 9,619 21,686 19,198 18,545 69.34%
PBT 7,250 795 -1,164 -2,877 -11,079 459 1,017 269.96%
Tax -2,184 -474 -907 -36 -404 -234 -184 419.56%
NP 5,066 321 -2,071 -2,913 -11,483 225 833 232.81%
-
NP to SH 4,972 232 -1,758 -2,530 -11,584 1,180 492 366.76%
-
Tax Rate 30.12% 59.62% - - - 50.98% 18.09% -
Total Cost 35,830 27,940 19,895 12,532 33,169 18,973 17,712 59.88%
-
Net Worth 93,249 93,249 93,249 74,731 61,704 73,725 73,725 16.93%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 93,249 93,249 93,249 74,731 61,704 73,725 73,725 16.93%
NOSH 1,165,613 1,165,613 1,165,613 1,107,674 921,574 921,574 921,574 16.93%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.39% 1.14% -11.62% -30.28% -52.95% 1.17% 4.49% -
ROE 5.33% 0.25% -1.89% -3.39% -18.77% 1.60% 0.67% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.51 2.42 1.53 0.90 2.46 2.08 2.01 44.96%
EPS 0.43 0.02 -0.15 -0.24 -1.31 0.13 0.05 319.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.07 0.07 0.08 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 1,107,674
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.13 1.47 0.93 0.50 1.13 1.00 0.97 68.86%
EPS 0.26 0.01 -0.09 -0.13 -0.60 0.06 0.03 321.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.0486 0.0486 0.039 0.0322 0.0384 0.0384 16.98%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.18 0.19 0.205 0.265 0.125 0.085 0.055 -
P/RPS 5.13 7.84 13.41 29.41 5.08 4.08 2.73 52.21%
P/EPS 42.20 954.60 -135.92 -111.82 -9.51 66.38 103.02 -44.81%
EY 2.37 0.10 -0.74 -0.89 -10.51 1.51 0.97 81.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.38 2.56 3.79 1.79 1.06 0.69 119.74%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 11/06/21 24/02/21 27/11/20 28/08/20 30/06/20 26/02/20 27/11/19 -
Price 0.19 0.19 0.205 0.265 0.265 0.12 0.09 -
P/RPS 5.42 7.84 13.41 29.41 10.77 5.76 4.47 13.69%
P/EPS 44.54 954.60 -135.92 -111.82 -20.17 93.72 168.58 -58.79%
EY 2.25 0.10 -0.74 -0.89 -4.96 1.07 0.59 143.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.38 2.56 3.79 3.79 1.50 1.13 64.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment