[BSLCORP] QoQ Quarter Result on 29-Feb-2016 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- -619.13%
YoY- -1.2%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 29,594 26,155 31,037 24,842 26,228 24,882 25,772 9.62%
PBT 923 5,269 702 -1,051 311 823 75 430.60%
Tax -165 23 -116 -402 -90 -735 -73 71.97%
NP 758 5,292 586 -1,453 221 88 2 5080.78%
-
NP to SH 517 5,343 544 -1,438 277 77 2 3917.10%
-
Tax Rate 17.88% -0.44% 16.52% - 28.94% 89.31% 97.33% -
Total Cost 28,836 20,863 30,451 26,295 26,007 24,794 25,770 7.76%
-
Net Worth 74,471 74,530 66,057 63,696 65,906 66,412 67,666 6.57%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 74,471 74,530 66,057 63,696 65,906 66,412 67,666 6.57%
NOSH 98,000 96,793 97,142 96,510 95,517 96,250 96,666 0.91%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 2.56% 20.23% 1.89% -5.85% 0.84% 0.35% 0.01% -
ROE 0.69% 7.17% 0.82% -2.26% 0.42% 0.12% 0.00% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 30.60 27.02 31.95 25.74 27.46 25.85 26.66 9.59%
EPS 0.53 5.52 0.56 -1.49 0.29 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.68 0.66 0.69 0.69 0.70 6.54%
Adjusted Per Share Value based on latest NOSH - 96,510
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 15.38 13.59 16.13 12.91 13.63 12.93 13.39 9.64%
EPS 0.27 2.78 0.28 -0.75 0.14 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.387 0.3873 0.3432 0.331 0.3425 0.3451 0.3516 6.58%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.30 0.25 0.27 0.225 0.205 0.175 0.21 -
P/RPS 0.98 0.93 0.85 0.87 0.75 0.68 0.79 15.40%
P/EPS 56.12 4.53 48.21 -15.10 70.69 218.75 10,150.00 -96.84%
EY 1.78 22.08 2.07 -6.62 1.41 0.46 0.01 3034.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.40 0.34 0.30 0.25 0.30 19.05%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 20/01/17 27/10/16 27/07/16 27/04/16 22/01/16 27/10/15 28/07/15 -
Price 0.33 0.23 0.295 0.24 0.24 0.25 0.205 -
P/RPS 1.08 0.85 0.92 0.93 0.87 0.97 0.77 25.22%
P/EPS 61.73 4.17 52.68 -16.11 82.76 312.50 9,908.33 -96.58%
EY 1.62 24.00 1.90 -6.21 1.21 0.32 0.01 2844.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.30 0.43 0.36 0.35 0.36 0.29 29.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment