[BSLCORP] QoQ Quarter Result on 31-Aug-2015 [#4]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
27-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- 3750.0%
YoY- 101.42%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Revenue 31,037 24,842 26,228 24,882 25,772 23,479 23,943 18.86%
PBT 702 -1,051 311 823 75 -1,376 -2,229 -
Tax -116 -402 -90 -735 -73 -29 -14 308.94%
NP 586 -1,453 221 88 2 -1,405 -2,243 -
-
NP to SH 544 -1,438 277 77 2 -1,421 -2,257 -
-
Tax Rate 16.52% - 28.94% 89.31% 97.33% - - -
Total Cost 30,451 26,295 26,007 24,794 25,770 24,884 26,186 10.57%
-
Net Worth 66,057 63,696 65,906 66,412 67,666 67,666 68,775 -2.64%
Dividend
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Net Worth 66,057 63,696 65,906 66,412 67,666 67,666 68,775 -2.64%
NOSH 97,142 96,510 95,517 96,250 96,666 96,666 96,866 0.18%
Ratio Analysis
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
NP Margin 1.89% -5.85% 0.84% 0.35% 0.01% -5.98% -9.37% -
ROE 0.82% -2.26% 0.42% 0.12% 0.00% -2.10% -3.28% -
Per Share
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 31.95 25.74 27.46 25.85 26.66 24.29 24.72 18.63%
EPS 0.56 -1.49 0.29 0.08 0.00 -1.47 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.69 0.69 0.70 0.70 0.71 -2.83%
Adjusted Per Share Value based on latest NOSH - 96,250
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
RPS 16.13 12.91 13.63 12.93 13.39 12.20 12.44 18.88%
EPS 0.28 -0.75 0.14 0.04 0.00 -0.74 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3432 0.331 0.3425 0.3451 0.3516 0.3516 0.3574 -2.66%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.27 0.225 0.205 0.175 0.21 0.22 0.275 -
P/RPS 0.85 0.87 0.75 0.68 0.79 0.91 1.11 -16.28%
P/EPS 48.21 -15.10 70.69 218.75 10,150.00 -14.97 -11.80 -
EY 2.07 -6.62 1.41 0.46 0.01 -6.68 -8.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.30 0.25 0.30 0.31 0.39 1.70%
Price Multiplier on Announcement Date
31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 CAGR
Date 27/07/16 27/04/16 22/01/16 27/10/15 28/07/15 29/04/15 27/01/15 -
Price 0.295 0.24 0.24 0.25 0.205 0.23 0.225 -
P/RPS 0.92 0.93 0.87 0.97 0.77 0.95 0.91 0.73%
P/EPS 52.68 -16.11 82.76 312.50 9,908.33 -15.65 -9.66 -
EY 1.90 -6.21 1.21 0.32 0.01 -6.39 -10.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.35 0.36 0.29 0.33 0.32 21.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment