[IMASPRO] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -297.57%
YoY- -62.17%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 16,708 30,582 13,241 13,287 16,118 15,976 11,607 27.51%
PBT 2,160 6,899 6,169 2,273 1,664 2,554 1,478 28.81%
Tax -511 -1,411 -445 -4,879 -345 -595 -330 33.88%
NP 1,649 5,488 5,724 -2,606 1,319 1,959 1,148 27.33%
-
NP to SH 1,649 5,488 5,724 -2,606 1,319 1,959 1,148 27.33%
-
Tax Rate 23.66% 20.45% 7.21% 214.65% 20.73% 23.30% 22.33% -
Total Cost 15,059 25,094 7,517 15,893 14,799 14,017 10,459 27.53%
-
Net Worth 136,000 136,800 131,999 125,600 128,800 130,399 128,000 4.12%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - 2,800 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 136,000 136,800 131,999 125,600 128,800 130,399 128,000 4.12%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.87% 17.95% 43.23% -19.61% 8.18% 12.26% 9.89% -
ROE 1.21% 4.01% 4.34% -2.07% 1.02% 1.50% 0.90% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 20.89 38.23 16.55 16.61 20.15 19.97 14.51 27.52%
EPS 2.06 6.86 7.15 -3.26 1.65 2.45 1.44 26.98%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.70 1.71 1.65 1.57 1.61 1.63 1.60 4.12%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 20.89 38.23 16.55 16.61 20.15 19.97 14.51 27.52%
EPS 2.06 6.86 7.15 -3.26 1.65 2.45 1.44 26.98%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.70 1.71 1.65 1.57 1.61 1.63 1.60 4.12%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.95 2.48 2.19 2.13 2.05 2.02 2.28 -
P/RPS 14.12 6.49 13.23 12.82 10.17 10.12 15.71 -6.87%
P/EPS 143.12 36.15 30.61 -65.39 124.34 82.49 158.89 -6.73%
EY 0.70 2.77 3.27 -1.53 0.80 1.21 0.63 7.28%
DY 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 1.74 1.45 1.33 1.36 1.27 1.24 1.43 13.98%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 18/05/22 23/02/22 17/11/21 25/08/21 19/05/21 03/02/21 18/11/20 -
Price 4.06 2.33 2.13 2.00 2.04 2.03 2.04 -
P/RPS 19.44 6.10 12.87 12.04 10.13 10.17 14.06 24.13%
P/EPS 196.97 33.97 29.77 -61.40 123.73 82.90 142.16 24.30%
EY 0.51 2.94 3.36 -1.63 0.81 1.21 0.70 -19.04%
DY 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
P/NAPS 2.39 1.36 1.29 1.27 1.27 1.25 1.28 51.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment