[IMASPRO] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -32.67%
YoY- 46.23%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 12,833 16,109 16,708 16,118 16,207 17,455 18,793 -6.15%
PBT 1,886 -196 2,160 1,664 1,197 -989 -214 -
Tax -579 36 -511 -345 -295 223 -46 52.45%
NP 1,307 -160 1,649 1,319 902 -766 -260 -
-
NP to SH 1,307 -160 1,649 1,319 902 -766 -260 -
-
Tax Rate 30.70% - 23.66% 20.73% 24.64% - - -
Total Cost 11,526 16,269 15,059 14,799 15,305 18,221 19,053 -8.02%
-
Net Worth 125,600 123,999 136,000 128,800 128,800 129,600 131,999 -0.82%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 125,600 123,999 136,000 128,800 128,800 129,600 131,999 -0.82%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.18% -0.99% 9.87% 8.18% 5.57% -4.39% -1.38% -
ROE 1.04% -0.13% 1.21% 1.02% 0.70% -0.59% -0.20% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.04 20.14 20.89 20.15 20.26 21.82 23.49 -6.15%
EPS 1.63 -0.20 2.06 1.65 1.13 -0.96 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.55 1.70 1.61 1.61 1.62 1.65 -0.82%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.04 20.14 20.89 20.15 20.26 21.82 23.49 -6.15%
EPS 1.63 -0.20 2.06 1.65 1.13 -0.96 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.55 1.70 1.61 1.61 1.62 1.65 -0.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.18 5.76 2.95 2.05 2.13 1.98 1.84 -
P/RPS 7.36 28.61 14.12 10.17 10.51 9.07 7.83 -1.02%
P/EPS 72.23 -2,880.00 143.12 124.34 188.91 -206.79 -566.15 -
EY 1.38 -0.03 0.70 0.80 0.53 -0.48 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 3.72 1.74 1.27 1.32 1.22 1.12 -6.45%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 15/05/24 17/05/23 18/05/22 19/05/21 20/05/20 17/05/19 23/05/18 -
Price 1.08 6.00 4.06 2.04 2.20 1.97 2.35 -
P/RPS 6.73 29.80 19.44 10.13 10.86 9.03 10.00 -6.38%
P/EPS 66.11 -3,000.00 196.97 123.73 195.12 -205.74 -723.08 -
EY 1.51 -0.03 0.51 0.81 0.51 -0.49 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 3.87 2.39 1.27 1.37 1.22 1.42 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment