[PA] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -18.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 40,024 32,181 33,716 31,869 33,689 28,489 31.27%
PBT 4,013 2,551 2,526 2,389 2,959 2,388 51.51%
Tax -638 -413 -425 -404 -509 -400 45.31%
NP 3,375 2,138 2,101 1,985 2,450 1,988 52.75%
-
NP to SH 3,375 2,138 2,101 1,985 2,450 1,988 52.75%
-
Tax Rate 15.90% 16.19% 16.83% 16.91% 17.20% 16.75% -
Total Cost 36,649 30,043 31,615 29,884 31,239 26,501 29.62%
-
Net Worth 59,195 33,558 28,013 0 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 1,325 - - - - - -
Div Payout % 39.27% - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 59,195 33,558 28,013 0 0 0 -
NOSH 88,350 54,126 46,688 46,596 46,666 46,557 66.99%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 8.43% 6.64% 6.23% 6.23% 7.27% 6.98% -
ROE 5.70% 6.37% 7.50% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 45.30 59.46 72.21 68.39 72.19 61.19 -21.39%
EPS 3.82 3.95 4.50 4.26 5.25 4.27 -8.52%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.62 0.60 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,596
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.67 2.15 2.25 2.13 2.25 1.90 31.30%
EPS 0.23 0.14 0.14 0.13 0.16 0.13 57.88%
DPS 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.0224 0.0187 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/06/06 - - - - - -
Price 0.71 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.59 0.00 0.00 0.00 0.00 0.00 -
EY 5.38 0.00 0.00 0.00 0.00 0.00 -
DY 2.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 13/09/06 31/05/06 - - - - -
Price 0.71 0.68 0.00 0.00 0.00 0.00 -
P/RPS 1.57 1.14 0.00 0.00 0.00 0.00 -
P/EPS 18.59 17.22 0.00 0.00 0.00 0.00 -
EY 5.38 5.81 0.00 0.00 0.00 0.00 -
DY 2.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment