[PA] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -3.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 144,410 128,724 127,763 125,394 124,354 113,956 20.87%
PBT 13,128 10,204 10,261 10,313 10,696 9,552 28.98%
Tax -2,104 -1,652 -1,738 -1,749 -1,818 -1,600 24.50%
NP 11,024 8,552 8,523 8,564 8,878 7,952 29.88%
-
NP to SH 11,024 8,552 8,523 8,564 8,878 7,952 29.88%
-
Tax Rate 16.03% 16.19% 16.94% 16.96% 17.00% 16.75% -
Total Cost 133,386 120,172 119,240 116,830 115,476 106,004 20.19%
-
Net Worth 48,275 33,558 27,990 0 0 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 2,161 - - - - - -
Div Payout % 19.61% - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 48,275 33,558 27,990 0 0 0 -
NOSH 72,052 54,126 46,650 46,644 46,628 46,557 41.84%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.63% 6.64% 6.67% 6.83% 7.14% 6.98% -
ROE 22.84% 25.48% 30.45% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 200.42 237.82 273.87 268.83 266.69 244.76 -14.78%
EPS 15.30 15.80 18.27 18.36 19.04 17.08 -8.43%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.62 0.60 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 46,596
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 9.60 8.55 8.49 8.33 8.26 7.57 20.94%
EPS 0.73 0.57 0.57 0.57 0.59 0.53 29.21%
DPS 0.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.0223 0.0186 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/06/06 - - - - - -
Price 0.71 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.64 0.00 0.00 0.00 0.00 0.00 -
EY 21.55 0.00 0.00 0.00 0.00 0.00 -
DY 4.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 13/09/06 31/05/06 - - - - -
Price 0.71 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.29 0.00 0.00 0.00 0.00 -
P/EPS 4.64 4.30 0.00 0.00 0.00 0.00 -
EY 21.55 23.24 0.00 0.00 0.00 0.00 -
DY 4.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment