[WATTA] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
14-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -17775.0%
YoY- -107.33%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 3,114 3,102 3,572 2,514 3,008 3,338 3,436 -6.34%
PBT -420 -97 -430 -631 53 4,739 -362 10.40%
Tax -60 -160 -47 -76 -49 -1,687 27 -
NP -480 -257 -477 -707 4 3,052 -335 27.06%
-
NP to SH -480 -257 -477 -707 4 3,052 -335 27.06%
-
Tax Rate - - - - 92.45% 35.60% - -
Total Cost 3,594 3,359 4,049 3,221 3,004 286 3,771 -3.15%
-
Net Worth 55,756 56,601 56,601 57,446 57,446 57,446 54,911 1.02%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 55,756 56,601 56,601 57,446 57,446 57,446 54,911 1.02%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -15.41% -8.28% -13.35% -28.12% 0.13% 91.43% -9.75% -
ROE -0.86% -0.45% -0.84% -1.23% 0.01% 5.31% -0.61% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.69 3.67 4.23 2.98 3.56 3.95 4.07 -6.31%
EPS -0.57 -0.30 -0.56 -0.84 0.00 3.61 -0.40 26.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.67 0.68 0.68 0.68 0.65 1.02%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.69 3.67 4.23 2.98 3.56 3.95 4.07 -6.31%
EPS -0.57 -0.30 -0.56 -0.84 0.00 3.61 -0.40 26.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.67 0.68 0.68 0.68 0.65 1.02%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.53 0.555 0.63 0.495 0.50 0.52 0.485 -
P/RPS 14.38 15.11 14.90 16.63 14.04 13.16 11.92 13.31%
P/EPS -93.28 -182.44 -111.58 -59.15 10,560.00 14.39 -122.31 -16.51%
EY -1.07 -0.55 -0.90 -1.69 0.01 6.95 -0.82 19.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.94 0.73 0.74 0.76 0.75 4.39%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 27/11/20 14/08/20 25/06/20 19/02/20 19/11/19 -
Price 0.66 0.515 0.58 0.67 0.47 0.49 0.56 -
P/RPS 17.91 14.03 13.72 22.51 13.20 12.40 13.77 19.13%
P/EPS -116.16 -169.29 -102.72 -80.06 9,926.40 13.56 -141.22 -12.20%
EY -0.86 -0.59 -0.97 -1.25 0.01 7.37 -0.71 13.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.77 0.87 0.99 0.69 0.72 0.86 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment