[WATTA] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
14-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -8887.5%
YoY- 10.9%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 8,490 12,416 11,268 11,044 13,196 17,204 37,774 -22.01%
PBT -2,140 -1,050 -1,886 -1,156 -1,686 -1,422 -1,701 3.89%
Tax -222 -226 -240 -250 108 108 2 -
NP -2,362 -1,276 -2,126 -1,406 -1,578 -1,314 -1,698 5.65%
-
NP to SH -2,362 -1,276 -2,126 -1,406 -1,578 -1,314 -1,693 5.70%
-
Tax Rate - - - - - - - -
Total Cost 10,852 13,692 13,394 12,450 14,774 18,518 39,473 -19.35%
-
Net Worth 53,222 54,911 55,756 57,446 54,911 58,291 52,377 0.26%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 53,222 54,911 55,756 57,446 54,911 58,291 52,377 0.26%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -27.82% -10.28% -18.87% -12.73% -11.96% -7.64% -4.50% -
ROE -4.44% -2.32% -3.81% -2.45% -2.87% -2.25% -3.23% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.05 14.70 13.34 13.07 15.62 20.36 44.71 -22.01%
EPS -2.80 -1.52 -2.52 -1.66 -1.86 -1.56 -2.00 5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.65 0.66 0.68 0.65 0.69 0.62 0.26%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 10.05 14.70 13.34 13.07 15.62 20.36 44.71 -22.01%
EPS -2.80 -1.52 -2.52 -1.66 -1.86 -1.56 -2.00 5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.65 0.66 0.68 0.65 0.69 0.62 0.26%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.55 0.50 0.595 0.495 0.695 0.30 0.41 -
P/RPS 5.47 3.40 4.46 3.79 4.45 1.47 0.92 34.57%
P/EPS -19.67 -33.10 -23.64 -29.74 -37.21 -19.29 -20.45 -0.64%
EY -5.08 -3.02 -4.23 -3.36 -2.69 -5.18 -4.89 0.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.77 0.90 0.73 1.07 0.43 0.66 4.70%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 16/08/22 17/08/21 14/08/20 15/08/19 16/08/18 17/08/17 -
Price 0.61 0.50 0.685 0.67 0.49 0.30 0.465 -
P/RPS 6.07 3.40 5.14 5.13 3.14 1.47 1.04 34.16%
P/EPS -21.82 -33.10 -27.22 -40.26 -26.23 -19.29 -23.20 -1.01%
EY -4.58 -3.02 -3.67 -2.48 -3.81 -5.18 -4.31 1.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.77 1.04 0.99 0.75 0.43 0.75 4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment