[WATTA] QoQ Quarter Result on 30-Sep-2007 [#4]

Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- -92.5%
YoY- 100.83%
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 5,567 7,858 9,821 18,563 14,814 17,829 20,088 -57.52%
PBT -2,827 668 994 154 321 4 99 -
Tax 45 -104 -156 -69 -78 -117 -97 -
NP -2,782 564 838 85 243 -113 2 -
-
NP to SH -2,870 441 722 15 200 -269 -106 803.49%
-
Tax Rate - 15.57% 15.69% 44.81% 24.30% 2,925.00% 97.98% -
Total Cost 8,349 7,294 8,983 18,478 14,571 17,942 20,086 -44.33%
-
Net Worth 44,738 47,492 47,567 41,250 45,833 46,234 32,388 24.05%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 44,738 47,492 47,567 41,250 45,833 46,234 32,388 24.05%
NOSH 84,411 84,807 84,941 75,000 83,333 84,062 58,888 27.15%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -49.97% 7.18% 8.53% 0.46% 1.64% -0.63% 0.01% -
ROE -6.42% 0.93% 1.52% 0.04% 0.44% -0.58% -0.33% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.60 9.27 11.56 24.75 17.78 21.21 34.11 -66.57%
EPS -3.40 0.52 0.85 0.02 0.24 -0.32 -0.18 610.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.56 0.56 0.55 0.55 0.55 0.55 -2.44%
Adjusted Per Share Value based on latest NOSH - 75,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.59 9.30 11.63 21.97 17.54 21.10 23.78 -57.52%
EPS -3.40 0.52 0.85 0.02 0.24 -0.32 -0.13 782.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5296 0.5622 0.5631 0.4883 0.5425 0.5473 0.3834 24.05%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.21 0.21 0.43 0.28 0.22 0.30 0.31 -
P/RPS 3.18 2.27 3.72 1.13 1.24 1.41 0.91 130.45%
P/EPS -6.18 40.38 50.59 1,400.00 91.67 -93.75 -172.22 -89.14%
EY -16.19 2.48 1.98 0.07 1.09 -1.07 -0.58 822.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.77 0.51 0.40 0.55 0.56 -20.11%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 05/05/08 21/02/08 20/11/07 24/08/07 18/05/07 16/02/07 -
Price 0.25 0.24 0.23 0.34 0.29 0.22 0.32 -
P/RPS 3.79 2.59 1.99 1.37 1.63 1.04 0.94 153.53%
P/EPS -7.35 46.15 27.06 1,700.00 120.83 -68.75 -177.78 -88.06%
EY -13.60 2.17 3.70 0.06 0.83 -1.45 -0.56 740.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.41 0.62 0.53 0.40 0.58 -13.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment