[WATTA] QoQ Quarter Result on 31-Mar-2008 [#2]

Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -38.92%
YoY- 263.94%
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 5,709 5,119 5,567 7,858 9,821 18,563 14,814 -46.88%
PBT 227 -1,161 -2,827 668 994 154 321 -20.54%
Tax -60 -90 45 -104 -156 -69 -78 -15.97%
NP 167 -1,251 -2,782 564 838 85 243 -22.03%
-
NP to SH 87 -1,356 -2,870 441 722 15 200 -42.44%
-
Tax Rate 26.43% - - 15.57% 15.69% 44.81% 24.30% -
Total Cost 5,542 6,370 8,349 7,294 8,983 18,478 14,571 -47.35%
-
Net Worth 46,109 44,685 44,738 47,492 47,567 41,250 45,833 0.39%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 46,109 44,685 44,738 47,492 47,567 41,250 45,833 0.39%
NOSH 86,999 84,312 84,411 84,807 84,941 75,000 83,333 2.89%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.93% -24.44% -49.97% 7.18% 8.53% 0.46% 1.64% -
ROE 0.19% -3.03% -6.42% 0.93% 1.52% 0.04% 0.44% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.56 6.07 6.60 9.27 11.56 24.75 17.78 -48.40%
EPS 0.10 -1.61 -3.40 0.52 0.85 0.02 0.24 -44.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.56 0.56 0.55 0.55 -2.42%
Adjusted Per Share Value based on latest NOSH - 84,807
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.76 6.06 6.59 9.30 11.63 21.97 17.54 -46.88%
EPS 0.10 -1.61 -3.40 0.52 0.85 0.02 0.24 -44.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5458 0.5289 0.5296 0.5622 0.5631 0.4883 0.5425 0.40%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.05 0.25 0.21 0.21 0.43 0.28 0.22 -
P/RPS 0.76 4.12 3.18 2.27 3.72 1.13 1.24 -27.73%
P/EPS 50.00 -15.54 -6.18 40.38 50.59 1,400.00 91.67 -33.12%
EY 2.00 -6.43 -16.19 2.48 1.98 0.07 1.09 49.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.47 0.40 0.38 0.77 0.51 0.40 -62.83%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/08/09 01/12/08 27/08/08 05/05/08 21/02/08 20/11/07 24/08/07 -
Price 0.05 0.07 0.25 0.24 0.23 0.34 0.29 -
P/RPS 0.76 1.15 3.79 2.59 1.99 1.37 1.63 -39.73%
P/EPS 50.00 -4.35 -7.35 46.15 27.06 1,700.00 120.83 -44.32%
EY 2.00 -22.98 -13.60 2.17 3.70 0.06 0.83 79.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.13 0.47 0.43 0.41 0.62 0.53 -69.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment