[T7GLOBAL] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 6282.86%
YoY- 98.64%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 38,278 36,387 48,775 61,221 66,338 48,463 56,266 -22.59%
PBT 1,345 1,096 1,431 3,058 1,235 1,863 1,887 -20.15%
Tax -496 -278 -288 4,343 1,298 -540 -758 -24.57%
NP 849 818 1,143 7,401 2,533 1,323 1,129 -17.26%
-
NP to SH 1,767 1,006 331 6,702 105 91 219 300.75%
-
Tax Rate 36.88% 25.36% 20.13% -142.02% -105.10% 28.99% 40.17% -
Total Cost 37,429 35,569 47,632 53,820 63,805 47,140 55,137 -22.70%
-
Net Worth 210,947 210,947 210,003 197,103 194,242 176,295 144,198 28.77%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 210,947 210,947 210,003 197,103 194,242 176,295 144,198 28.77%
NOSH 531,854 531,854 531,854 501,579 501,579 501,579 419,452 17.09%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.22% 2.25% 2.34% 12.09% 3.82% 2.73% 2.01% -
ROE 0.84% 0.48% 0.16% 3.40% 0.05% 0.05% 0.15% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.44 7.07 9.75 12.42 14.69 10.72 13.66 -33.23%
EPS 0.17 0.16 0.23 1.50 0.56 0.29 0.27 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.41 0.42 0.40 0.43 0.39 0.35 11.09%
Adjusted Per Share Value based on latest NOSH - 501,579
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.77 4.53 6.07 7.62 8.26 6.04 7.01 -22.58%
EPS 0.22 0.13 0.04 0.83 0.01 0.01 0.03 276.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2627 0.2627 0.2615 0.2455 0.2419 0.2196 0.1796 28.76%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.40 0.385 0.31 0.455 0.44 0.44 0.535 -
P/RPS 5.38 5.44 3.18 3.66 3.00 4.10 3.92 23.42%
P/EPS 116.47 196.90 468.29 33.45 1,892.95 2,185.69 1,006.48 -76.15%
EY 0.86 0.51 0.21 2.99 0.05 0.05 0.10 318.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.94 0.74 1.14 1.02 1.13 1.53 -25.63%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 30/06/20 28/02/20 28/11/19 28/08/19 28/05/19 -
Price 0.43 0.40 0.38 0.415 0.45 0.465 0.44 -
P/RPS 5.78 5.66 3.90 3.34 3.06 4.34 3.22 47.54%
P/EPS 125.21 204.57 574.03 30.51 1,935.97 2,309.87 827.76 -71.51%
EY 0.80 0.49 0.17 3.28 0.05 0.04 0.12 252.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.98 0.90 1.04 1.05 1.19 1.26 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment