[TOMEI] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -32.21%
YoY- 57.18%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 65,079 69,785 80,932 68,410 70,286 67,060 61,797 3.50%
PBT 4,885 1,301 5,358 5,666 8,835 5,260 4,053 13.24%
Tax -1,217 -1,136 -1,144 -1,085 -2,288 -1,347 -978 15.67%
NP 3,668 165 4,214 4,581 6,547 3,913 3,075 12.46%
-
NP to SH 3,490 419 4,114 4,299 6,342 3,634 2,947 11.92%
-
Tax Rate 24.91% 87.32% 21.35% 19.15% 25.90% 25.61% 24.13% -
Total Cost 61,411 69,620 76,718 63,829 63,739 63,147 58,722 3.02%
-
Net Worth 117,173 115,542 113,229 109,681 107,170 102,223 96,973 13.43%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 117,173 115,542 113,229 109,681 107,170 102,223 96,973 13.43%
NOSH 125,992 126,969 125,810 126,070 126,083 126,201 125,940 0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.64% 0.24% 5.21% 6.70% 9.31% 5.84% 4.98% -
ROE 2.98% 0.36% 3.63% 3.92% 5.92% 3.55% 3.04% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 51.65 54.96 64.33 54.26 55.75 53.14 49.07 3.47%
EPS 2.77 0.33 3.27 3.41 5.03 2.88 2.34 11.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.91 0.90 0.87 0.85 0.81 0.77 13.39%
Adjusted Per Share Value based on latest NOSH - 126,070
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 46.95 50.35 58.39 49.36 50.71 48.38 44.59 3.49%
EPS 2.52 0.30 2.97 3.10 4.58 2.62 2.13 11.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8454 0.8336 0.817 0.7914 0.7732 0.7375 0.6997 13.42%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.44 0.38 0.63 0.70 0.75 0.81 0.76 -
P/RPS 0.85 0.69 0.98 1.29 1.35 1.52 1.55 -32.97%
P/EPS 15.88 115.15 19.27 20.53 14.91 28.13 32.48 -37.91%
EY 6.30 0.87 5.19 4.87 6.71 3.55 3.08 61.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.70 0.80 0.88 1.00 0.99 -39.11%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 20/11/08 21/08/08 27/05/08 26/02/08 21/11/07 -
Price 0.51 0.44 0.47 0.64 0.75 0.75 0.75 -
P/RPS 0.99 0.80 0.73 1.18 1.35 1.41 1.53 -25.16%
P/EPS 18.41 133.33 14.37 18.77 14.91 26.05 32.05 -30.87%
EY 5.43 0.75 6.96 5.33 6.71 3.84 3.12 44.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.52 0.74 0.88 0.93 0.97 -31.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment