[RESINTC] QoQ Quarter Result on 30-Jun-2017 [#1]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -91.48%
YoY- -47.92%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 21,872 17,638 20,478 16,226 18,004 18,850 22,080 -0.62%
PBT 2,221 328 513 784 5,349 2,896 362 235.51%
Tax -1,715 324 -291 -285 533 -1,486 100 -
NP 506 652 222 499 5,882 1,410 462 6.25%
-
NP to SH 506 654 223 501 5,882 1,408 463 6.10%
-
Tax Rate 77.22% -98.78% 56.73% 36.35% -9.96% 51.31% -27.62% -
Total Cost 21,366 16,986 20,256 15,727 12,122 17,440 21,618 -0.77%
-
Net Worth 132,732 130,715 129,919 129,617 129,398 123,415 122,235 5.65%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 132,732 130,715 129,919 129,617 129,398 123,415 122,235 5.65%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.31% 3.70% 1.08% 3.08% 32.67% 7.48% 2.09% -
ROE 0.38% 0.50% 0.17% 0.39% 4.55% 1.14% 0.38% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.94 12.86 14.93 11.83 13.12 13.74 16.09 -0.62%
EPS 0.37 0.48 0.16 0.37 4.29 1.03 0.34 5.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9674 0.9527 0.9469 0.9447 0.9431 0.8995 0.8909 5.65%
Adjusted Per Share Value based on latest NOSH - 137,204
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.07 9.73 11.30 8.96 9.94 10.40 12.19 -0.65%
EPS 0.28 0.36 0.12 0.28 3.25 0.78 0.26 5.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7325 0.7214 0.717 0.7154 0.7141 0.6811 0.6746 5.64%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.305 0.37 0.41 0.565 0.41 0.40 0.475 -
P/RPS 1.91 2.88 2.75 4.78 3.12 2.91 2.95 -25.17%
P/EPS 82.70 77.62 252.26 154.73 9.56 38.98 140.76 -29.87%
EY 1.21 1.29 0.40 0.65 10.46 2.57 0.71 42.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.43 0.60 0.43 0.44 0.53 -28.58%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 30/11/17 30/08/17 31/05/17 02/02/17 07/11/16 -
Price 0.35 0.355 0.395 0.46 0.41 0.405 0.44 -
P/RPS 2.20 2.76 2.65 3.89 3.12 2.95 2.73 -13.41%
P/EPS 94.90 74.48 243.03 125.98 9.56 39.47 130.39 -19.10%
EY 1.05 1.34 0.41 0.79 10.46 2.53 0.77 22.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.42 0.49 0.43 0.45 0.49 -18.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment