[RESINTC] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -22.63%
YoY- -91.4%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 24,353 19,244 18,760 21,872 18,004 21,904 20,801 2.65%
PBT 2,789 2,069 4,130 2,221 5,349 -9 7,818 -15.77%
Tax -593 -819 -1,223 -1,715 533 2,034 -3,515 -25.64%
NP 2,196 1,250 2,907 506 5,882 2,025 4,303 -10.59%
-
NP to SH 2,196 1,250 2,907 506 5,882 2,027 4,304 -10.59%
-
Tax Rate 21.26% 39.58% 29.61% 77.22% -9.96% - 44.96% -
Total Cost 22,157 17,994 15,853 21,366 12,122 19,879 16,498 5.03%
-
Net Worth 164,577 163,685 136,258 132,732 129,398 122,592 122,059 5.10%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 1,715 - 3,430 - - - - -
Div Payout % 78.10% - 118.00% - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 164,577 163,685 136,258 132,732 129,398 122,592 122,059 5.10%
NOSH 137,204 137,204 137,204 137,204 137,204 136,959 137,175 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.02% 6.50% 15.50% 2.31% 32.67% 9.24% 20.69% -
ROE 1.33% 0.76% 2.13% 0.38% 4.55% 1.65% 3.53% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.75 14.03 13.67 15.94 13.12 15.99 15.16 2.66%
EPS 1.60 0.91 2.12 0.37 4.29 1.48 3.14 -10.61%
DPS 1.25 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.1995 1.193 0.9931 0.9674 0.9431 0.8951 0.8898 5.09%
Adjusted Per Share Value based on latest NOSH - 137,204
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.44 9.83 9.58 11.17 9.20 11.19 10.63 2.65%
EPS 1.12 0.64 1.49 0.26 3.01 1.04 2.20 -10.63%
DPS 0.88 0.00 1.75 0.00 0.00 0.00 0.00 -
NAPS 0.8408 0.8362 0.6961 0.6781 0.6611 0.6263 0.6236 5.10%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.45 0.20 0.31 0.305 0.41 0.40 0.265 -
P/RPS 2.54 1.43 2.27 1.91 3.12 2.50 1.75 6.39%
P/EPS 28.12 21.95 14.63 82.70 9.56 27.03 8.45 22.16%
EY 3.56 4.56 6.83 1.21 10.46 3.70 11.84 -18.13%
DY 2.78 0.00 8.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.17 0.31 0.32 0.43 0.45 0.30 4.01%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 30/06/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.435 0.26 0.29 0.35 0.41 0.42 0.33 -
P/RPS 2.45 1.85 2.12 2.20 3.12 2.63 2.18 1.96%
P/EPS 27.18 28.54 13.69 94.90 9.56 28.38 10.52 17.12%
EY 3.68 3.50 7.31 1.05 10.46 3.52 9.51 -14.62%
DY 2.87 0.00 8.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.29 0.36 0.43 0.47 0.37 -0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment