[RESINTC] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 167.72%
YoY- -34.64%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 23,272 21,092 20,595 21,632 19,593 20,365 24,353 -2.97%
PBT -561 774 2,889 2,654 1,004 1,347 2,789 -
Tax -239 -236 -1,030 -954 -369 -451 -593 -45.40%
NP -800 538 1,859 1,700 635 896 2,196 -
-
NP to SH -800 538 1,859 1,700 635 896 2,196 -
-
Tax Rate - 30.49% 35.65% 35.95% 36.75% 33.48% 21.26% -
Total Cost 24,072 20,554 18,736 19,932 18,958 19,469 22,157 5.67%
-
Net Worth 172,049 17,353,710 17,419,323 16,586,700 16,586,700 165,359 164,577 3.00%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 1,822 1,822 - - - 1,715 -
Div Payout % - 338.77% 98.04% - - - 78.10% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 172,049 17,353,710 17,419,323 16,586,700 16,586,700 165,359 164,577 3.00%
NOSH 195,739 146,804 146,804 137,204 137,204 137,204 137,204 26.70%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -3.44% 2.55% 9.03% 7.86% 3.24% 4.40% 9.02% -
ROE -0.46% 0.00% 0.01% 0.01% 0.00% 0.54% 1.33% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.96 14.47 14.13 15.77 14.28 14.84 17.75 -6.83%
EPS -0.55 0.37 1.33 1.24 0.46 0.65 1.60 -
DPS 0.00 1.25 1.25 0.00 0.00 0.00 1.25 -
NAPS 1.18 119.02 119.47 120.89 120.89 1.2052 1.1995 -1.08%
Adjusted Per Share Value based on latest NOSH - 137,204
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 12.84 11.64 11.37 11.94 10.81 11.24 13.44 -2.99%
EPS -0.44 0.30 1.03 0.94 0.35 0.49 1.21 -
DPS 0.00 1.01 1.01 0.00 0.00 0.00 0.95 -
NAPS 0.9495 95.7749 96.137 91.5418 91.5418 0.9126 0.9083 2.99%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.53 0.76 1.15 0.875 0.725 0.455 0.45 -
P/RPS 3.32 5.25 8.14 5.55 5.08 3.07 2.54 19.52%
P/EPS -96.60 205.97 90.20 70.62 156.65 69.67 28.12 -
EY -1.04 0.49 1.11 1.42 0.64 1.44 3.56 -
DY 0.00 1.64 1.09 0.00 0.00 0.00 2.78 -
P/NAPS 0.45 0.01 0.01 0.01 0.01 0.38 0.38 11.92%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 25/02/22 26/11/21 28/09/21 31/05/21 -
Price 0.475 0.545 0.915 0.94 0.78 0.68 0.435 -
P/RPS 2.98 3.77 6.48 5.96 5.46 4.58 2.45 13.93%
P/EPS -86.57 147.70 71.77 75.87 168.54 104.13 27.18 -
EY -1.16 0.68 1.39 1.32 0.59 0.96 3.68 -
DY 0.00 2.29 1.37 0.00 0.00 0.00 2.87 -
P/NAPS 0.40 0.00 0.01 0.01 0.01 0.56 0.36 7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment