[RESINTC] YoY TTM Result on 31-Dec-2021 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -14.24%
YoY- 7.0%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 102,520 87,003 85,943 73,674 79,232 87,894 74,634 5.43%
PBT 7,899 1,924 7,794 7,436 7,791 2,895 7,001 2.03%
Tax -1,201 -1,570 -2,367 -2,364 -2,123 -1,764 574 -
NP 6,698 354 5,427 5,072 5,668 1,131 7,575 -2.02%
-
NP to SH 6,698 354 5,427 5,072 5,668 1,134 7,580 -2.03%
-
Tax Rate 15.20% 81.60% 30.37% 31.79% 27.25% 60.93% -8.20% -
Total Cost 95,822 86,649 80,516 68,602 73,564 86,763 67,059 6.12%
-
Net Worth 178,290 171,539 16,586,700 164,385 141,417 133,637 130,715 5.30%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - 3,645 1,715 2,058 3,430 - - -
Div Payout % - 1,029.70% 31.60% 40.58% 60.52% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 178,290 171,539 16,586,700 164,385 141,417 133,637 130,715 5.30%
NOSH 195,739 195,739 137,204 137,204 137,204 137,204 137,204 6.09%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 6.53% 0.41% 6.31% 6.88% 7.15% 1.29% 10.15% -
ROE 3.76% 0.21% 0.03% 3.09% 4.01% 0.85% 5.80% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 52.73 59.67 62.64 53.70 57.75 64.06 54.40 -0.51%
EPS 3.45 0.24 3.96 3.70 4.13 0.83 5.52 -7.53%
DPS 0.00 2.50 1.25 1.50 2.50 0.00 0.00 -
NAPS 0.9171 1.1765 120.89 1.1981 1.0307 0.974 0.9527 -0.63%
Adjusted Per Share Value based on latest NOSH - 137,204
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 52.38 44.45 43.91 37.64 40.48 44.90 38.13 5.43%
EPS 3.42 0.18 2.77 2.59 2.90 0.58 3.87 -2.03%
DPS 0.00 1.86 0.88 1.05 1.75 0.00 0.00 -
NAPS 0.9109 0.8764 84.7385 0.8398 0.7225 0.6827 0.6678 5.30%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.50 0.51 0.875 0.32 0.295 0.26 0.37 -
P/RPS 0.95 0.85 1.40 0.60 0.51 0.41 0.68 5.72%
P/EPS 14.51 210.06 22.12 8.66 7.14 31.46 6.70 13.73%
EY 6.89 0.48 4.52 11.55 14.00 3.18 14.93 -12.08%
DY 0.00 4.90 1.43 4.69 8.47 0.00 0.00 -
P/NAPS 0.55 0.43 0.01 0.27 0.29 0.27 0.39 5.89%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 08/02/24 28/02/23 25/02/22 11/02/21 27/02/20 28/02/19 26/02/18 -
Price 0.53 0.50 0.945 0.46 0.28 0.325 0.355 -
P/RPS 1.01 0.84 1.51 0.86 0.48 0.51 0.65 7.61%
P/EPS 15.38 205.94 23.89 12.44 6.78 39.32 6.43 15.63%
EY 6.50 0.49 4.19 8.04 14.75 2.54 15.56 -13.53%
DY 0.00 5.00 1.32 3.26 8.93 0.00 0.00 -
P/NAPS 0.58 0.42 0.01 0.38 0.27 0.33 0.37 7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment