[RESINTC] QoQ Quarter Result on 31-Mar-2012 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -55.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Revenue 21,787 21,133 21,809 20,728 35,608 20,410 20,627 3.50%
PBT 783 1,528 1,404 492 1,423 864 910 -9.02%
Tax -336 -453 -220 -1 -312 -228 -228 27.63%
NP 447 1,075 1,184 491 1,111 636 682 -23.34%
-
NP to SH 454 1,081 1,189 497 1,118 648 683 -22.66%
-
Tax Rate 42.91% 29.65% 15.67% 0.20% 21.93% 26.39% 25.05% -
Total Cost 21,340 20,058 20,625 20,237 34,497 19,774 19,945 4.34%
-
Net Worth 86,521 85,617 84,432 84,186 84,195 8,246,144 8,105,844 -94.25%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Net Worth 86,521 85,617 84,432 84,186 84,195 8,246,144 8,105,844 -94.25%
NOSH 137,575 136,835 136,666 138,055 138,024 137,872 136,600 0.44%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
NP Margin 2.05% 5.09% 5.43% 2.37% 3.12% 3.12% 3.31% -
ROE 0.52% 1.26% 1.41% 0.59% 1.33% 0.01% 0.01% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
RPS 15.84 15.44 15.96 15.01 25.80 14.80 15.10 3.05%
EPS 0.33 0.79 0.87 0.36 0.81 0.47 0.50 -23.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6289 0.6257 0.6178 0.6098 0.61 59.81 59.34 -94.28%
Adjusted Per Share Value based on latest NOSH - 138,055
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
RPS 11.13 10.80 11.14 10.59 18.19 10.43 10.54 3.48%
EPS 0.23 0.55 0.61 0.25 0.57 0.33 0.35 -23.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 0.4374 0.4314 0.4301 0.4301 42.1281 41.4113 -94.25%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 29/08/11 31/05/11 -
Price 0.26 0.30 0.31 0.31 0.37 0.41 0.29 -
P/RPS 1.64 1.94 1.94 2.06 1.43 2.77 1.92 -9.44%
P/EPS 78.79 37.97 35.63 86.11 45.68 87.23 58.00 21.26%
EY 1.27 2.63 2.81 1.16 2.19 1.15 1.72 -17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.50 0.51 0.61 0.01 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Date 27/02/13 30/11/12 30/08/12 31/05/12 29/02/12 31/10/11 29/07/11 -
Price 0.245 0.28 0.30 0.29 0.37 0.36 0.27 -
P/RPS 1.55 1.81 1.88 1.93 1.43 2.43 1.79 -8.66%
P/EPS 74.24 35.44 34.48 80.56 45.68 76.60 54.00 22.17%
EY 1.35 2.82 2.90 1.24 2.19 1.31 1.85 -17.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.49 0.48 0.61 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment