[RESINTC] QoQ TTM Result on 31-Mar-2012 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 13866.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Revenue 85,457 99,278 98,555 97,373 89,055 78,373 79,673 4.50%
PBT 4,207 4,847 4,183 3,689 683 640 1,240 115.71%
Tax -1,010 -986 -761 -769 -676 67 38 -
NP 3,197 3,861 3,422 2,920 7 707 1,278 78.07%
-
NP to SH 3,216 3,873 3,439 2,933 21 730 1,320 75.13%
-
Tax Rate 24.01% 20.34% 18.19% 20.85% 98.98% -10.47% -3.06% -
Total Cost 82,260 95,417 95,133 94,453 89,048 77,666 78,395 3.07%
-
Net Worth 86,521 85,617 84,432 84,186 84,195 8,134,468 8,059,400 -94.23%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Net Worth 86,521 85,617 84,432 84,186 84,195 8,134,468 8,059,400 -94.23%
NOSH 137,575 136,835 136,666 138,055 138,024 137,872 136,600 0.44%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
NP Margin 3.74% 3.89% 3.47% 3.00% 0.01% 0.90% 1.60% -
ROE 3.72% 4.52% 4.07% 3.48% 0.02% 0.01% 0.02% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
RPS 62.12 72.55 72.11 70.53 64.52 56.84 58.33 4.04%
EPS 2.34 2.83 2.52 2.12 0.02 0.53 0.97 74.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6289 0.6257 0.6178 0.6098 0.61 59.00 59.00 -94.26%
Adjusted Per Share Value based on latest NOSH - 138,055
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
RPS 43.66 50.72 50.35 49.75 45.50 40.04 40.70 4.51%
EPS 1.64 1.98 1.76 1.50 0.01 0.37 0.67 75.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 0.4374 0.4314 0.4301 0.4301 41.5575 41.174 -94.23%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 29/08/11 31/05/11 -
Price 0.26 0.30 0.31 0.31 0.37 0.41 0.29 -
P/RPS 0.42 0.41 0.43 0.44 0.57 0.72 0.50 -10.39%
P/EPS 11.12 10.60 12.32 14.59 2,431.86 77.44 30.01 -46.46%
EY 8.99 9.43 8.12 6.85 0.04 1.29 3.33 86.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.50 0.51 0.61 0.01 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 CAGR
Date 27/02/13 30/11/12 30/08/12 31/05/12 29/02/12 31/10/11 29/07/11 -
Price 0.245 0.28 0.30 0.29 0.37 0.36 0.27 -
P/RPS 0.39 0.39 0.42 0.41 0.57 0.63 0.46 -9.86%
P/EPS 10.48 9.89 11.92 13.65 2,431.86 67.99 27.94 -46.04%
EY 9.54 10.11 8.39 7.33 0.04 1.47 3.58 85.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.49 0.48 0.61 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment