[DUFU] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 95.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 25,073 23,097 36,532 41,254 23,475 22,769 19,569 17.94%
PBT 3,943 3,163 2,946 3,518 1,621 1,652 1,967 58.91%
Tax -558 -273 -66 -610 -135 -55 -87 244.81%
NP 3,385 2,890 2,880 2,908 1,486 1,597 1,880 47.94%
-
NP to SH 3,385 2,890 2,880 2,908 1,486 1,597 1,880 47.94%
-
Tax Rate 14.15% 8.63% 2.24% 17.34% 8.33% 3.33% 4.42% -
Total Cost 21,688 20,207 33,652 38,346 21,989 21,172 17,689 14.53%
-
Net Worth 61,820 57,145 49,107 19,298 0 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 61,820 57,145 49,107 19,298 0 0 0 -
NOSH 83,995 81,869 73,846 21,930 58,274 58,284 58,204 27.67%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 13.50% 12.51% 7.88% 7.05% 6.33% 7.01% 9.61% -
ROE 5.48% 5.06% 5.86% 15.07% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 29.85 28.21 49.47 188.11 40.28 39.07 33.62 -7.61%
EPS 4.03 3.53 3.90 13.26 2.55 2.74 3.23 15.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.736 0.698 0.665 0.88 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 21,930
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 4.59 4.23 6.69 7.55 4.30 4.17 3.58 18.00%
EPS 0.62 0.53 0.53 0.53 0.27 0.29 0.34 49.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1131 0.1046 0.0899 0.0353 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 - - - - -
Price 0.70 0.81 0.87 0.00 0.00 0.00 0.00 -
P/RPS 2.35 2.87 1.76 0.00 0.00 0.00 0.00 -
P/EPS 17.37 22.95 22.31 0.00 0.00 0.00 0.00 -
EY 5.76 4.36 4.48 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.16 1.31 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 09/11/07 20/08/07 21/05/07 26/02/07 - - - -
Price 0.70 0.70 0.76 0.00 0.00 0.00 0.00 -
P/RPS 2.35 2.48 1.54 0.00 0.00 0.00 0.00 -
P/EPS 17.37 19.83 19.49 0.00 0.00 0.00 0.00 -
EY 5.76 5.04 5.13 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.00 1.14 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment