[DUFU] QoQ Quarter Result on 31-Mar-2006 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 41,254 23,475 22,769 19,569 0 -
PBT 3,518 1,621 1,652 1,967 0 -
Tax -610 -135 -55 -87 0 -
NP 2,908 1,486 1,597 1,880 0 -
-
NP to SH 2,908 1,486 1,597 1,880 0 -
-
Tax Rate 17.34% 8.33% 3.33% 4.42% - -
Total Cost 38,346 21,989 21,172 17,689 0 -
-
Net Worth 19,298 0 0 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 19,298 0 0 0 0 -
NOSH 21,930 58,274 58,284 58,204 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.05% 6.33% 7.01% 9.61% 0.00% -
ROE 15.07% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 188.11 40.28 39.07 33.62 0.00 -
EPS 13.26 2.55 2.74 3.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 58,204
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 7.55 4.30 4.17 3.58 0.00 -
EPS 0.53 0.27 0.29 0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 26/02/07 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment