[DUFU] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 1.77%
YoY- -6.16%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 51,195 74,720 91,785 86,329 94,026 90,989 88,221 -30.35%
PBT 2,021 21,175 37,608 23,742 22,433 25,435 20,289 -78.42%
Tax 999 -4,757 -8,349 -5,426 -4,436 -5,185 -4,369 -
NP 3,020 16,418 29,259 18,316 17,997 20,250 15,920 -66.88%
-
NP to SH 3,020 16,418 29,259 18,316 17,997 20,250 15,920 -66.88%
-
Tax Rate -49.43% 22.47% 22.20% 22.85% 19.77% 20.39% 21.53% -
Total Cost 48,175 58,302 62,526 68,013 76,029 70,739 72,301 -23.65%
-
Net Worth 339,189 339,144 338,643 333,225 311,725 289,837 276,328 14.59%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 13,247 26,456 - - 10,539 19,551 -
Div Payout % - 80.69% 90.42% - - 52.05% 122.81% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 339,189 339,144 338,643 333,225 311,725 289,837 276,328 14.59%
NOSH 543,811 543,706 542,956 542,836 542,511 541,000 535,166 1.07%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.90% 21.97% 31.88% 21.22% 19.14% 22.26% 18.05% -
ROE 0.89% 4.84% 8.64% 5.50% 5.77% 6.99% 5.76% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.66 14.10 17.35 16.32 17.80 17.27 16.92 -31.10%
EPS 0.60 3.10 5.50 3.50 3.40 3.80 3.10 -66.43%
DPS 0.00 2.50 5.00 0.00 0.00 2.00 3.75 -
NAPS 0.64 0.64 0.64 0.63 0.59 0.55 0.53 13.35%
Adjusted Per Share Value based on latest NOSH - 542,836
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.37 13.68 16.80 15.80 17.21 16.65 16.15 -30.36%
EPS 0.55 3.00 5.36 3.35 3.29 3.71 2.91 -66.96%
DPS 0.00 2.42 4.84 0.00 0.00 1.93 3.58 -
NAPS 0.6208 0.6207 0.6198 0.6099 0.5705 0.5305 0.5057 14.60%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.79 2.57 2.81 2.90 4.29 4.22 4.54 -
P/RPS 18.53 18.23 16.20 17.77 24.11 24.44 26.83 -21.81%
P/EPS 314.13 82.95 50.82 83.75 125.94 109.82 148.68 64.42%
EY 0.32 1.21 1.97 1.19 0.79 0.91 0.67 -38.81%
DY 0.00 0.97 1.78 0.00 0.00 0.47 0.83 -
P/NAPS 2.80 4.02 4.39 4.60 7.27 7.67 8.57 -52.46%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 01/11/22 02/08/22 28/04/22 25/02/22 02/11/21 03/08/21 -
Price 2.09 2.41 3.15 2.53 2.85 4.42 4.46 -
P/RPS 21.64 17.09 18.16 15.50 16.01 25.60 26.36 -12.29%
P/EPS 366.78 77.79 56.97 73.06 83.67 115.02 146.06 84.43%
EY 0.27 1.29 1.76 1.37 1.20 0.87 0.68 -45.88%
DY 0.00 1.04 1.59 0.00 0.00 0.45 0.84 -
P/NAPS 3.27 3.77 4.92 4.02 4.83 8.04 8.42 -46.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment