[DUFU] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -81.61%
YoY- -83.22%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 55,235 47,653 74,183 51,195 74,720 91,785 86,329 -25.72%
PBT 5,354 5,539 14,389 2,021 21,175 37,608 23,742 -62.91%
Tax -1,975 -2,220 -3,507 999 -4,757 -8,349 -5,426 -48.98%
NP 3,379 3,319 10,882 3,020 16,418 29,259 18,316 -67.55%
-
NP to SH 3,379 3,319 10,882 3,020 16,418 29,259 18,316 -67.55%
-
Tax Rate 36.89% 40.08% 24.37% -49.43% 22.47% 22.20% 22.85% -
Total Cost 51,856 44,334 63,301 48,175 58,302 62,526 68,013 -16.52%
-
Net Worth 334,109 339,413 355,112 339,189 339,144 338,643 333,225 0.17%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 7,954 21,213 - - 13,247 26,456 - -
Div Payout % 235.42% 639.15% - - 80.69% 90.42% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 334,109 339,413 355,112 339,189 339,144 338,643 333,225 0.17%
NOSH 544,125 544,125 543,811 543,811 543,706 542,956 542,836 0.15%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.12% 6.96% 14.67% 5.90% 21.97% 31.88% 21.22% -
ROE 1.01% 0.98% 3.06% 0.89% 4.84% 8.64% 5.50% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.42 8.99 14.00 9.66 14.10 17.35 16.32 -25.83%
EPS 0.60 0.60 2.10 0.60 3.10 5.50 3.50 -69.10%
DPS 1.50 4.00 0.00 0.00 2.50 5.00 0.00 -
NAPS 0.63 0.64 0.67 0.64 0.64 0.64 0.63 0.00%
Adjusted Per Share Value based on latest NOSH - 543,811
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.15 8.75 13.63 9.40 13.72 16.86 15.86 -25.71%
EPS 0.62 0.61 2.00 0.55 3.02 5.37 3.36 -67.55%
DPS 1.46 3.90 0.00 0.00 2.43 4.86 0.00 -
NAPS 0.6137 0.6234 0.6522 0.623 0.6229 0.622 0.612 0.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.70 1.90 2.10 1.79 2.57 2.81 2.90 -
P/RPS 16.32 21.15 15.00 18.53 18.23 16.20 17.77 -5.51%
P/EPS 266.81 303.60 102.28 314.13 82.95 50.82 83.75 116.35%
EY 0.37 0.33 0.98 0.32 1.21 1.97 1.19 -54.07%
DY 0.88 2.11 0.00 0.00 0.97 1.78 0.00 -
P/NAPS 2.70 2.97 3.13 2.80 4.02 4.39 4.60 -29.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 31/10/23 01/08/23 28/04/23 23/02/23 01/11/22 02/08/22 28/04/22 -
Price 1.72 1.90 2.08 2.09 2.41 3.15 2.53 -
P/RPS 16.51 21.15 14.86 21.64 17.09 18.16 15.50 4.29%
P/EPS 269.95 303.60 101.31 366.78 77.79 56.97 73.06 138.81%
EY 0.37 0.33 0.99 0.27 1.29 1.76 1.37 -58.18%
DY 0.87 2.11 0.00 0.00 1.04 1.59 0.00 -
P/NAPS 2.73 2.97 3.10 3.27 3.77 4.92 4.02 -22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment