[MESB] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[MESB] MESB BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -93.85%
YoY- -50.87%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 18,115 20,303 18,221 14,642 14,847 19,710 19,587 -5.07%
PBT 1,167 1,317 1,453 136 83 -179 2,522 -40.14%
Tax -1,161 -225 -1,049 590 -718 -345 -636 49.31%
NP 6 1,092 404 726 -635 -524 1,886 -97.82%
-
NP to SH 105 736 102 396 6,442 -864 1,442 -82.53%
-
Tax Rate 99.49% 17.08% 72.20% -433.82% 865.06% - 25.22% -
Total Cost 18,109 19,211 17,817 13,916 15,482 20,234 17,701 1.52%
-
Net Worth 5,440 53,412 53,549 42,127 41,997 45,716 46,665 -76.10%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 5,440 53,412 53,549 42,127 41,997 45,716 46,665 -76.10%
NOSH 5,440 42,057 42,500 42,127 41,997 41,941 42,040 -74.38%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.03% 5.38% 2.22% 4.96% -4.28% -2.66% 9.63% -
ROE 1.93% 1.38% 0.19% 0.94% 15.34% -1.89% 3.09% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 332.97 48.27 42.87 34.76 35.35 46.99 46.59 270.58%
EPS 2.50 1.75 0.24 0.32 -1.51 -2.06 3.43 -18.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.27 1.26 1.00 1.00 1.09 1.11 -6.71%
Adjusted Per Share Value based on latest NOSH - 42,127
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 12.55 14.07 12.63 10.15 10.29 13.66 13.57 -5.07%
EPS 0.07 0.51 0.07 0.27 4.46 -0.60 1.00 -82.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.3702 0.3711 0.292 0.2911 0.3168 0.3234 -76.10%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.35 0.34 0.315 0.38 0.33 0.33 0.52 -
P/RPS 0.11 0.70 0.73 1.09 0.93 0.70 1.12 -78.68%
P/EPS 18.13 19.43 131.25 40.43 2.15 -16.02 15.16 12.65%
EY 5.51 5.15 0.76 2.47 46.48 -6.24 6.60 -11.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.25 0.38 0.33 0.30 0.47 -17.82%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 22/11/11 23/08/11 30/05/11 28/02/11 24/11/10 -
Price 0.34 0.33 0.32 0.33 0.35 0.34 0.27 -
P/RPS 0.10 0.68 0.75 0.95 0.99 0.72 0.58 -68.98%
P/EPS 17.62 18.86 133.33 35.11 2.28 -16.50 7.87 71.05%
EY 5.68 5.30 0.75 2.85 43.83 -6.06 12.70 -41.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.25 0.33 0.35 0.31 0.24 26.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment