[MESB] QoQ Quarter Result on 31-Dec-2021 [#2]

Stock
[MESB] MESB BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 359.15%
YoY- 1230.93%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 35,748 69,463 55,841 61,922 11,271 38,267 34,438 2.51%
PBT 375 -3,665 8,284 10,340 -3,028 6,213 506 -18.09%
Tax -437 -1,509 -1,869 -2,208 -110 -537 -518 -10.70%
NP -62 -5,174 6,415 8,132 -3,138 5,676 -12 198.56%
-
NP to SH -62 -5,174 6,415 8,132 -3,138 5,676 -12 198.56%
-
Tax Rate 116.53% - 22.56% 21.35% - 8.64% 102.37% -
Total Cost 35,810 74,637 49,426 53,790 14,409 32,591 34,450 2.61%
-
Net Worth 89,597 88,953 93,208 87,706 79,372 81,129 70,174 17.67%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 89,597 88,953 93,208 87,706 79,372 81,129 70,174 17.67%
NOSH 119,582 112,792 109,380 108,280 108,280 106,750 106,630 7.93%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -0.17% -7.45% 11.49% 13.13% -27.84% 14.83% -0.03% -
ROE -0.07% -5.82% 6.88% 9.27% -3.95% 7.00% -0.02% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 30.72 62.47 51.52 57.19 10.51 35.85 34.84 -8.04%
EPS -0.05 -4.65 5.92 7.51 -2.93 5.32 -0.01 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.86 0.81 0.74 0.76 0.71 5.55%
Adjusted Per Share Value based on latest NOSH - 108,280
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 24.77 48.14 38.70 42.91 7.81 26.52 23.87 2.49%
EPS -0.04 -3.59 4.45 5.64 -2.17 3.93 -0.01 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6209 0.6165 0.646 0.6078 0.5501 0.5623 0.4863 17.67%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.48 0.50 0.54 0.49 0.475 0.435 0.525 -
P/RPS 1.56 0.80 1.05 0.86 4.52 1.21 1.51 2.19%
P/EPS -900.86 -10.75 9.12 6.52 -16.24 8.18 -4,324.16 -64.82%
EY -0.11 -9.31 10.96 15.33 -6.16 12.22 -0.02 211.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.63 0.60 0.64 0.57 0.74 -11.11%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 24/05/22 22/02/22 25/11/21 30/09/21 27/05/21 -
Price 0.465 0.535 0.51 0.535 0.53 0.475 0.455 -
P/RPS 1.51 0.86 0.99 0.94 5.04 1.33 1.31 9.92%
P/EPS -872.71 -11.50 8.62 7.12 -18.12 8.93 -3,747.61 -62.11%
EY -0.11 -8.70 11.61 14.04 -5.52 11.19 -0.03 137.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.59 0.66 0.72 0.63 0.64 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment