[MESB] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[MESB] MESB BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -180.65%
YoY- -191.16%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 43,783 55,262 35,748 69,463 55,841 61,922 11,271 147.31%
PBT 5,475 6,902 375 -3,665 8,284 10,340 -3,028 -
Tax -1,301 -2,295 -437 -1,509 -1,869 -2,208 -110 419.88%
NP 4,174 4,607 -62 -5,174 6,415 8,132 -3,138 -
-
NP to SH 4,174 4,607 -62 -5,174 6,415 8,132 -3,138 -
-
Tax Rate 23.76% 33.25% 116.53% - 22.56% 21.35% - -
Total Cost 39,609 50,655 35,810 74,637 49,426 53,790 14,409 96.35%
-
Net Worth 108,168 92,439 89,597 88,953 93,208 87,706 79,372 22.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 108,168 92,439 89,597 88,953 93,208 87,706 79,372 22.94%
NOSH 144,294 141,293 119,582 112,792 109,380 108,280 108,280 21.11%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.53% 8.34% -0.17% -7.45% 11.49% 13.13% -27.84% -
ROE 3.86% 4.98% -0.07% -5.82% 6.88% 9.27% -3.95% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 30.36 43.64 30.72 62.47 51.52 57.19 10.51 102.96%
EPS 2.89 3.64 -0.05 -4.65 5.92 7.51 -2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.77 0.80 0.86 0.81 0.74 0.89%
Adjusted Per Share Value based on latest NOSH - 112,792
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 30.34 38.30 24.77 48.14 38.70 42.91 7.81 147.32%
EPS 2.89 3.19 -0.04 -3.59 4.45 5.64 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7496 0.6406 0.6209 0.6165 0.646 0.6078 0.5501 22.93%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.475 0.45 0.48 0.50 0.54 0.49 0.475 -
P/RPS 1.56 1.03 1.56 0.80 1.05 0.86 4.52 -50.82%
P/EPS 16.41 12.37 -900.86 -10.75 9.12 6.52 -16.24 -
EY 6.09 8.08 -0.11 -9.31 10.96 15.33 -6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.62 0.63 0.63 0.60 0.64 -1.04%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 28/02/23 29/11/22 30/08/22 24/05/22 22/02/22 25/11/21 -
Price 0.455 0.47 0.465 0.535 0.51 0.535 0.53 -
P/RPS 1.50 1.08 1.51 0.86 0.99 0.94 5.04 -55.45%
P/EPS 15.72 12.92 -872.71 -11.50 8.62 7.12 -18.12 -
EY 6.36 7.74 -0.11 -8.70 11.61 14.04 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.60 0.67 0.59 0.66 0.72 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment