[IHB] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 19.07%
YoY- 124.06%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 46,655 44,294 32,599 41,626 42,243 45,154 27,317 42.74%
PBT 3,911 4,127 571 2,423 2,474 4,012 301 450.11%
Tax -1,061 -1,231 -260 -794 -1,129 -1,169 -99 383.99%
NP 2,850 2,896 311 1,629 1,345 2,843 202 481.07%
-
NP to SH 2,866 2,923 297 1,611 1,353 2,845 193 501.18%
-
Tax Rate 27.13% 29.83% 45.53% 32.77% 45.63% 29.14% 32.89% -
Total Cost 43,805 41,398 32,288 39,997 40,898 42,311 27,115 37.56%
-
Net Worth 79,144 75,470 73,656 59,888 60,000 70,824 71,168 7.31%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - 3,001 - -
Div Payout % - - - - - 105.49% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 79,144 75,470 73,656 59,888 60,000 70,824 71,168 7.31%
NOSH 119,916 119,795 120,000 59,888 60,000 60,021 60,312 57.92%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 6.11% 6.54% 0.95% 3.91% 3.18% 6.30% 0.74% -
ROE 3.62% 3.87% 0.40% 2.69% 2.25% 4.02% 0.27% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 38.91 36.97 27.44 69.51 70.41 75.23 45.29 -9.60%
EPS 2.39 2.44 0.25 1.34 1.13 4.74 0.32 280.69%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.66 0.63 0.62 1.00 1.00 1.18 1.18 -32.04%
Adjusted Per Share Value based on latest NOSH - 59,888
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.96 10.41 7.66 9.78 9.93 10.61 6.42 42.70%
EPS 0.67 0.69 0.07 0.38 0.32 0.67 0.05 461.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.71 0.00 -
NAPS 0.186 0.1773 0.1731 0.1407 0.141 0.1664 0.1672 7.34%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.59 0.72 0.67 0.67 0.67 0.67 0.70 -
P/RPS 1.52 1.95 2.44 0.96 0.95 0.89 1.55 -1.29%
P/EPS 24.69 29.51 268.00 24.91 29.71 14.14 218.75 -76.55%
EY 4.05 3.39 0.37 4.01 3.37 7.07 0.46 324.69%
DY 0.00 0.00 0.00 0.00 0.00 7.46 0.00 -
P/NAPS 0.89 1.14 1.08 0.67 0.67 0.57 0.59 31.43%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 25/11/10 24/08/10 27/05/10 25/02/10 30/11/09 26/08/09 -
Price 0.55 0.63 0.64 0.64 0.65 0.67 0.67 -
P/RPS 1.41 1.70 2.33 0.92 0.92 0.89 1.48 -3.17%
P/EPS 23.01 25.82 256.00 23.79 28.82 14.14 209.38 -76.96%
EY 4.35 3.87 0.39 4.20 3.47 7.07 0.48 332.93%
DY 0.00 0.00 0.00 0.00 0.00 7.46 0.00 -
P/NAPS 0.83 1.00 1.03 0.64 0.65 0.57 0.57 28.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment