[IHB] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -68.47%
YoY- 124.06%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 49,503 42,053 44,708 41,626 34,998 36,746 0 -
PBT 1,305 1,142 1,602 2,423 1,001 3,774 0 -
Tax -538 -465 -639 -794 -266 -1,172 0 -
NP 767 677 963 1,629 735 2,602 0 -
-
NP to SH 760 785 1,048 1,611 719 2,672 0 -
-
Tax Rate 41.23% 40.72% 39.89% 32.77% 26.57% 31.05% - -
Total Cost 48,736 41,376 43,745 39,997 34,263 34,144 0 -
-
Net Worth 89,269 85,746 80,708 59,888 70,102 62,976 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 89,269 85,746 80,708 59,888 70,102 62,976 0 -
NOSH 120,634 120,769 120,459 59,888 59,916 44,983 0 -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.55% 1.61% 2.15% 3.91% 2.10% 7.08% 0.00% -
ROE 0.85% 0.92% 1.30% 2.69% 1.03% 4.24% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 41.04 34.82 37.11 69.51 58.41 81.69 0.00 -
EPS 0.63 0.65 0.87 1.34 1.20 5.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.71 0.67 1.00 1.17 1.40 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,888
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.83 10.05 10.68 9.94 8.36 8.78 0.00 -
EPS 0.18 0.19 0.25 0.38 0.17 0.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2133 0.2048 0.1928 0.1431 0.1675 0.1504 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 0.40 0.53 0.55 0.67 0.62 0.95 0.00 -
P/RPS 0.97 1.52 1.48 0.96 1.06 1.16 0.00 -
P/EPS 63.49 81.54 63.22 24.91 51.67 15.99 0.00 -
EY 1.58 1.23 1.58 4.01 1.94 6.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.75 0.82 0.67 0.53 0.68 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 28/05/12 30/05/11 27/05/10 26/05/09 23/05/08 - -
Price 0.44 0.47 0.545 0.64 0.64 0.93 0.00 -
P/RPS 1.07 1.35 1.47 0.92 1.10 1.14 0.00 -
P/EPS 69.84 72.31 62.64 23.79 53.33 15.66 0.00 -
EY 1.43 1.38 1.60 4.20 1.88 6.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.81 0.64 0.55 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment