[IHB] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 884.18%
YoY- 2.74%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 36,712 44,708 46,655 44,294 32,599 41,626 42,243 -8.95%
PBT 102 1,602 3,911 4,127 571 2,423 2,474 -88.13%
Tax -39 -639 -1,061 -1,231 -260 -794 -1,129 -89.45%
NP 63 963 2,850 2,896 311 1,629 1,345 -87.07%
-
NP to SH 85 1,048 2,866 2,923 297 1,611 1,353 -84.27%
-
Tax Rate 38.24% 39.89% 27.13% 29.83% 45.53% 32.77% 45.63% -
Total Cost 36,649 43,745 43,805 41,398 32,288 39,997 40,898 -7.07%
-
Net Worth 81,357 80,708 79,144 75,470 73,656 59,888 60,000 22.57%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 81,357 80,708 79,144 75,470 73,656 59,888 60,000 22.57%
NOSH 121,428 120,459 119,916 119,795 120,000 59,888 60,000 60.20%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.17% 2.15% 6.11% 6.54% 0.95% 3.91% 3.18% -
ROE 0.10% 1.30% 3.62% 3.87% 0.40% 2.69% 2.25% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 30.23 37.11 38.91 36.97 27.44 69.51 70.41 -43.17%
EPS 0.07 0.87 2.39 2.44 0.25 1.34 1.13 -84.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.66 0.63 0.62 1.00 1.00 -23.48%
Adjusted Per Share Value based on latest NOSH - 119,795
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.77 10.68 11.15 10.58 7.79 9.94 10.09 -8.94%
EPS 0.02 0.25 0.68 0.70 0.07 0.38 0.32 -84.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1944 0.1928 0.1891 0.1803 0.176 0.1431 0.1433 22.61%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.58 0.55 0.59 0.72 0.67 0.67 0.67 -
P/RPS 1.92 1.48 1.52 1.95 2.44 0.96 0.95 60.05%
P/EPS 828.57 63.22 24.69 29.51 268.00 24.91 29.71 825.26%
EY 0.12 1.58 4.05 3.39 0.37 4.01 3.37 -89.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.89 1.14 1.08 0.67 0.67 19.07%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 22/08/11 30/05/11 28/02/11 25/11/10 24/08/10 27/05/10 25/02/10 -
Price 0.52 0.545 0.55 0.63 0.64 0.64 0.65 -
P/RPS 1.72 1.47 1.41 1.70 2.33 0.92 0.92 51.93%
P/EPS 742.86 62.64 23.01 25.82 256.00 23.79 28.82 777.79%
EY 0.13 1.60 4.35 3.87 0.39 4.20 3.47 -88.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.81 0.83 1.00 1.03 0.64 0.65 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment