[GLOBALC] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
15-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 58.26%
YoY- -237.62%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 13,809 12,926 15,594 17,707 13,356 11,542 11,098 15.73%
PBT 10,505 -6,357 -4,121 -1,885 -6,633 -5,474 -13,173 -
Tax 0 0 0 0 0 0 -36 -
NP 10,505 -6,357 -4,121 -1,885 -6,633 -5,474 -13,209 -
-
NP to SH 8,775 -6,856 -5,236 -3,018 -7,231 -4,621 -13,035 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 3,304 19,283 19,715 19,592 19,989 17,016 24,307 -73.65%
-
Net Worth 53,587 45,259 51,961 57,006 60,258 67,214 692,484 -81.92%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 53,587 45,259 51,961 57,006 60,258 67,214 692,484 -81.92%
NOSH 167,461 167,628 167,617 167,666 167,384 420,090 418,617 -45.79%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 76.07% -49.18% -26.43% -10.65% -49.66% -47.43% -119.02% -
ROE 16.38% -15.15% -10.08% -5.29% -12.00% -6.88% -1.88% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.25 7.71 9.30 10.56 7.98 2.75 0.27 883.51%
EPS 5.24 -4.09 -3.13 -1.80 -4.32 -1.10 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.27 0.31 0.34 0.36 0.16 0.17 52.62%
Adjusted Per Share Value based on latest NOSH - 167,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 8.24 7.71 9.30 10.56 7.97 6.88 6.62 15.75%
EPS 5.23 -4.09 -3.12 -1.80 -4.31 -2.76 -7.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3196 0.27 0.3099 0.34 0.3594 0.4009 4.1305 -81.92%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.39 0.20 0.17 0.32 0.37 0.35 0.47 -
P/RPS 4.73 2.59 1.83 3.03 4.64 12.74 172.51 -90.96%
P/EPS 7.44 -4.89 -5.44 -17.78 -8.56 -31.82 -146.88 -
EY 13.44 -20.45 -18.38 -5.63 -11.68 -3.14 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.74 0.55 0.94 1.03 2.19 2.76 -42.05%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 18/05/11 28/02/11 15/11/10 30/08/10 31/05/10 23/02/10 -
Price 0.27 0.37 0.23 0.25 0.33 0.45 0.45 -
P/RPS 3.27 4.80 2.47 2.37 4.14 16.38 165.17 -92.73%
P/EPS 5.15 -9.05 -7.36 -13.89 -7.64 -40.91 -140.63 -
EY 19.41 -11.05 -13.58 -7.20 -13.09 -2.44 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.37 0.74 0.74 0.92 2.81 2.65 -53.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment